XML 54 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Preferred Stock
Beginning balance (in shares) at Dec. 31, 2023   231,787,000        
Beginning balance at Dec. 31, 2023 $ 264,040 $ 77 $ 276,717 $ (701) $ (12,053)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 3,563   3,563      
Stock option exercises, RSUs and PSUs converted (in shares)   1,283,000        
Stock option exercises, RSUs and PSUs converted 968 $ 1 967      
Dividends paid on Series A convertible preferred stock (6,837)       (6,837)  
Foreign currency translation (1,354)     (1,354)    
Net income 77,811       77,811  
Ending balance (in shares) at Mar. 31, 2024   233,070,000        
Ending balance at Mar. 31, 2024 338,191 $ 78 281,247 (2,055) 58,921  
Beginning balance (in shares) at Dec. 31, 2023           1,467,000
Beginning balance at Dec. 31, 2023           $ 824,488
Ending balance (in shares) at Mar. 31, 2024           1,467,000
Ending balance at Mar. 31, 2024           $ 824,488
Beginning balance (in shares) at Dec. 31, 2023   231,787,000        
Beginning balance at Dec. 31, 2023 264,040 $ 77 276,717 (701) (12,053)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 157,594          
Ending balance (in shares) at Jun. 30, 2024   233,344,000        
Ending balance at Jun. 30, 2024 415,754 $ 78 286,173 (2,363) 131,866  
Beginning balance (in shares) at Dec. 31, 2023           1,467,000
Beginning balance at Dec. 31, 2023           $ 824,488
Ending balance (in shares) at Jun. 30, 2024           1,467,000
Ending balance at Jun. 30, 2024           $ 824,488
Beginning balance (in shares) at Mar. 31, 2024   233,070,000        
Beginning balance at Mar. 31, 2024 338,191 $ 78 281,247 (2,055) 58,921  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 4,746   4,746      
Stock option exercises, RSUs and PSUs converted (in shares)   274,000        
Stock option exercises, RSUs and PSUs converted 180   180      
Dividends paid on Series A convertible preferred stock (6,838)       (6,838)  
Foreign currency translation (308)     (308)    
Net income 79,783       79,783  
Ending balance (in shares) at Jun. 30, 2024   233,344,000        
Ending balance at Jun. 30, 2024 $ 415,754 $ 78 286,173 (2,363) 131,866  
Beginning balance (in shares) at Mar. 31, 2024           1,467,000
Beginning balance at Mar. 31, 2024           $ 824,488
Ending balance (in shares) at Jun. 30, 2024           1,467,000
Ending balance at Jun. 30, 2024           $ 824,488
Beginning balance (in shares) at Dec. 31, 2024 235,014,000 235,014,000        
Beginning balance at Dec. 31, 2024 $ 399,929 $ 79 297,579 (3,250) 105,521  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 5,029   5,029      
Stock option exercises, RSUs and PSUs converted (in shares)   348,000        
Stock option exercises, RSUs and PSUs converted 338   338      
Dividends paid on Series A convertible preferred stock (6,781)       (6,781)  
Repurchase of common stock related to employee tax withholdings (in shares)   (73,000)        
Repurchase of common stock related to employee tax withholdings (1,932)   (1,932)      
Treasury Stock (in shares)   (6,000)        
Treasury Stock (137)   (137)      
Foreign currency translation 2,249     2,249    
Net income 44,419       44,419  
Ending balance (in shares) at Mar. 31, 2025   235,283,000        
Ending balance at Mar. 31, 2025 443,114 $ 79 300,877 (1,001) 143,159  
Beginning balance (in shares) at Dec. 31, 2024           1,467,000
Beginning balance at Dec. 31, 2024 $ 824,488 [1]         $ 824,488
Ending balance (in shares) at Mar. 31, 2025           1,467,000
Ending balance at Mar. 31, 2025           $ 824,488
Beginning balance (in shares) at Dec. 31, 2024 235,014,000 235,014,000        
Beginning balance at Dec. 31, 2024 $ 399,929 $ 79 297,579 (3,250) 105,521  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 144,274          
Ending balance (in shares) at Jun. 30, 2025 257,769,000 257,769,000        
Ending balance at Jun. 30, 2025 $ 1,266,826 $ 101 1,028,384 2,178 236,163  
Beginning balance (in shares) at Dec. 31, 2024           1,467,000
Beginning balance at Dec. 31, 2024 824,488 [1]         $ 824,488
Ending balance (in shares) at Jun. 30, 2025           1,467,000
Ending balance at Jun. 30, 2025 824,488 [1]         $ 824,488
Beginning balance (in shares) at Mar. 31, 2025   235,283,000        
Beginning balance at Mar. 31, 2025 443,114 $ 79 300,877 (1,001) 143,159  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 6,434   6,434      
Stock option exercises, RSUs and PSUs converted (in shares)   60,000        
Stock option exercises, RSUs and PSUs converted 10   10      
Dividends paid on Series A convertible preferred stock (6,851)       (6,851)  
Issuance of common stock as consideration for acquisition (in shares)   22,451,000        
Issuance of common stock as consideration for acquisition 721,964 $ 22 721,942      
Repurchase of common stock related to employee tax withholdings (in shares)   (25,000)        
Repurchase of common stock related to employee tax withholdings (879)   (879)      
Foreign currency translation 3,179     3,179    
Net income $ 99,855       99,855  
Ending balance (in shares) at Jun. 30, 2025 257,769,000 257,769,000        
Ending balance at Jun. 30, 2025 $ 1,266,826 $ 101 $ 1,028,384 $ 2,178 $ 236,163  
Beginning balance (in shares) at Mar. 31, 2025           1,467,000
Beginning balance at Mar. 31, 2025           $ 824,488
Ending balance (in shares) at Jun. 30, 2025           1,467,000
Ending balance at Jun. 30, 2025 $ 824,488 [1]         $ 824,488
[1] Amounts in this line item are associated with a related party for all periods presented.