XML 114 R66.htm IDEA: XBRL DOCUMENT v3.25.2
MEZZANINE EQUITY (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended
Nov. 15, 2023
Nov. 14, 2023
Aug. 01, 2022
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Class of Stock [Line Items]                
Stock split conversion ratio     3          
Dividends paid | $ [1]           $ 13,632 $ 13,675  
Percentage of voting right (as a percent)           50.00%    
Series A Preferred Stock                
Class of Stock [Line Items]                
Mezzanine equity, shares issued (in shares) | shares     1,500,000 1,466,666   1,466,666   1,466,666
Mezzanine equity, shares outstanding (in shares) | shares       1,466,666   1,466,666   1,466,666
Mezzanine equity, par value (in USD per share) | $ / shares       $ 0.001   $ 0.001   $ 0.001
Temporary equity, stated value (in USD per share) | $ / shares       $ 375.00   $ 375.00   $ 375.00
Issuance of preferred stock fair value | $     $ 832,500          
Aggregate fair value (in USD per share) | $ / shares     $ 567.61          
Debt issuance costs | $     $ 8,000          
Volatility rate (as a percent)     45.00%          
Risk free interest rate (as a percent)     2.70%          
Dividend rate (as a percent)     5.00%     5.00%    
Closing price (in USD per share) | $ / shares     $ 98.87          
Stock split conversion ratio 15 5            
Effective percentage of debt instrument (as a percent)     12.50%          
Liquidation preference | $       $ 550,000   $ 550,000   $ 550,000
Dividends paid | $       $ 6,800 $ 6,800 $ 13,600 $ 13,700  
Dividends per share, declared (in USD per share) | $ / shares       $ 4.62 $ 4.67 $ 9.29 $ 9.32  
Conversion price (in USD per share) | $ / shares       $ 25   $ 25    
Conversion ratio       0.07   0.07    
Convertible shares issued (in shares) | shares       22,000,000   22,000,000    
Series A Preferred Stock | Securities Purchase Agreement                
Class of Stock [Line Items]                
Cash to related party | $     $ 550,000          
Common stock, other outstanding (in shares) | shares       11,000,000   11,000,000    
Eight Percentage                
Class of Stock [Line Items]                
Dividend rate (as a percent)           8.00%    
Ten Percentage                
Class of Stock [Line Items]                
Dividend rate (as a percent)           10.00%    
Twelve Percentage                
Class of Stock [Line Items]                
Dividend rate (as a percent)           12.00%    
[1]
[1] Amounts in this line item are associated with a related party for all periods presented.