XML 51 R3.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Common stock, par value (in USD per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 400,000,000 400,000,000
Common stock, shares issued (in shares) 257,769,000 235,014,000
Common stock, shares outstanding (in shares) 257,769,000 235,014,000
Accounts payable [1] $ 120,962 $ 41,287
Accrued expenses [2] 225,859 148,780
Accrued promotional allowance [3] 200,169 135,948
Deferred revenue-current [4] 16,071 9,513
Deferred revenue-non-current [5] 156,135 157,714
Related Party    
Accounts receivable-net 204,500 168,200
Accounts payable 17,300 1,700
Accrued expenses 300 200
Accrued promotional allowance 94,800 75,100
Deferred revenue-current 9,500 9,500
Deferred revenue-non-current $ 153,000 $ 157,700
Series A Preferred Stock    
Mezzanine equity, par value (in USD per share) $ 0.001 $ 0.001
Mezzanine equity, shares issued (in shares) 1,466,666 1,466,666
Mezzanine equity, shares outstanding (in shares) 1,466,666 1,466,666
[1] Includes $17.3 million and $1.7 million due to a related party as of June 30, 2025 and December 31, 2024, respectively.
[2] Includes $0.3 million and $0.2 million due to a related party as of June 30, 2025 and December 31, 2024, respectively.
[3] Includes $94.8 million and $75.1 million due to a related party as of June 30, 2025 and December 31, 2024, respectively.
[4] Includes $9.5 million and $9.5 million due to a related party as of June 30, 2025 and December 31, 2024, respectively.
[5] Includes $153.0 million and $157.7 million due to a related party as of June 30, 2025 and December 31, 2024, respectively.