XML 113 R56.htm IDEA: XBRL DOCUMENT v3.25.3
ACQUISITIONS - Schedule of Preliminary Fair Value of Assets Acquired and Liabilities (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Jun. 30, 2025
Sep. 30, 2025
Apr. 01, 2025
Dec. 31, 2024
LIABILITIES        
Goodwill   $ 914,957   $ 71,582
Alani Nu        
ASSETS        
Cash and cash equivalents     $ 43,655  
Accounts receivable     82,412  
Inventories     95,776  
Prepaid expenses and other current assets     1,699  
Property, plant and equipment     2,662  
Brands     1,104,000  
Customer relationships     111,000  
LIABILITIES        
Accounts payable     49,117  
Accrued expenses     48,887  
Deferred revenue-current     8,519  
Other current liabilities     426  
Deferred revenue-non-current     3,780  
Other long term liabilities     6,698  
Net identifiable assets acquired     1,323,777  
Goodwill     731,812  
Total purchase consideration     $ 2,055,589  
Inventory step-up adjustment $ 21,700      
Measurement period adjustment recorded to property, plant and equipment   2,900    
Measurement period adjustment recorded to accrued expenses   $ (3,100)