XML 63 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Series A Preferred Stock
Retained Earnings (Accumulated Deficit)
Series B Preferred Stock
Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series B Preferred Stock
Beginning balance (in shares) at Dec. 31, 2023       231,787,000                
Beginning balance at Dec. 31, 2023 $ 264,040     $ 77 $ 276,717 $ (701) $ (12,053)          
Stockholders’ Equity                        
Stock-based compensation 3,563       3,563              
Stock option exercises, RSUs and PSUs converted (in shares)       1,283,000                
Stock option exercises, RSUs and PSUs converted 968     $ 1 967              
Dividends paid on Series A and B convertible preferred stock   $ (6,837)           $ (6,837)        
Foreign currency translation (1,354)         (1,354)            
Net (loss) income 77,811           77,811          
Ending balance (in shares) at Mar. 31, 2024       233,070,000                
Ending balance at Mar. 31, 2024 338,191     $ 78 281,247 (2,055) 58,921          
Beginning balance (in shares) at Dec. 31, 2023                   1,467,000    
Beginning balance at Dec. 31, 2023                   $ 824,488    
Ending balance (in shares) at Mar. 31, 2024                   1,467,000    
Ending balance at Mar. 31, 2024                   $ 824,488    
Beginning balance (in shares) at Dec. 31, 2023       231,787,000                
Beginning balance at Dec. 31, 2023 264,040     $ 77 276,717 (701) (12,053)          
Stockholders’ Equity                        
Net (loss) income 163,950                      
Ending balance (in shares) at Sep. 30, 2024       234,982,000                
Ending balance at Sep. 30, 2024 $ 423,626     $ 79 292,576 (338) 131,309          
Beginning balance (in shares) at Dec. 31, 2023                   1,467,000    
Beginning balance at Dec. 31, 2023                   $ 824,488    
Ending balance (in shares) at Sep. 30, 2024 1,467,000                      
Ending balance at Sep. 30, 2024 $ 824,488                      
Beginning balance (in shares) at Mar. 31, 2024       233,070,000                
Beginning balance at Mar. 31, 2024 338,191     $ 78 281,247 (2,055) 58,921          
Stockholders’ Equity                        
Stock-based compensation 4,746       4,746              
Stock option exercises, RSUs and PSUs converted (in shares)       274,000                
Stock option exercises, RSUs and PSUs converted 180       180              
Dividends paid on Series A and B convertible preferred stock   (6,838)           (6,838)        
Foreign currency translation (308)         (308)            
Net (loss) income 79,783           79,783          
Ending balance (in shares) at Jun. 30, 2024       233,344,000                
Ending balance at Jun. 30, 2024 415,754     $ 78 286,173 (2,363) 131,866          
Beginning balance (in shares) at Mar. 31, 2024                   1,467,000    
Beginning balance at Mar. 31, 2024                   $ 824,488    
Ending balance (in shares) at Jun. 30, 2024                   1,467,000    
Ending balance at Jun. 30, 2024                   $ 824,488    
Stockholders’ Equity                        
Stock-based compensation 5,376       5,376              
Stock option exercises, RSUs and PSUs converted (in shares)       1,679,000                
Stock option exercises, RSUs and PSUs converted 2,686     $ 1 2,685              
Dividends paid on Series A and B convertible preferred stock   (6,913)           (6,913)        
Repurchase of common stock related to employee tax withholdings (in shares)       (41,000)                
Repurchase of common stock related to employee tax withholdings (1,658)       (1,658)              
Foreign currency translation 2,025         2,025            
Net (loss) income 6,356           6,356          
Ending balance (in shares) at Sep. 30, 2024       234,982,000                
Ending balance at Sep. 30, 2024 $ 423,626     $ 79 292,576 (338) 131,309          
Ending balance (in shares) at Sep. 30, 2024 1,467,000                      
Ending balance at Sep. 30, 2024 $ 824,488                      
Beginning balance (in shares) at Dec. 31, 2024 235,014,000     235,014,000                
Beginning balance at Dec. 31, 2024 $ 399,929     $ 79 297,579 (3,250) 105,521          
Stockholders’ Equity                        
Stock-based compensation 5,029       5,029              
Stock option exercises, RSUs and PSUs converted (in shares)       348,000                
Stock option exercises, RSUs and PSUs converted 338       338              
Dividends paid on Series A and B convertible preferred stock   $ (6,781)           (6,781)        
Repurchase of common stock related to employee tax withholdings (in shares)       (73,000)                
Repurchase of common stock related to employee tax withholdings (1,932)       (1,932)              
Treasury Stock (in shares)       (6,000)                
Treasury Stock (137)       (137)              
Foreign currency translation 2,249         2,249            
Net (loss) income 44,419           44,419          
Ending balance (in shares) at Mar. 31, 2025       235,283,000                
Ending balance at Mar. 31, 2025 $ 443,114     $ 79 300,877 (1,001) 143,159          
Beginning balance (in shares) at Dec. 31, 2024   1,466,666 0               1,467,000 0
Beginning balance at Dec. 31, 2024   $ 824,488 [1] $ 0 [1]               $ 824,488 $ 0
Ending balance (in shares) at Mar. 31, 2025                     1,467,000 0
Ending balance at Mar. 31, 2025                     $ 824,488 $ 0
Beginning balance (in shares) at Dec. 31, 2024 235,014,000     235,014,000                
Beginning balance at Dec. 31, 2024 $ 399,929     $ 79 297,579 (3,250) 105,521          
Stockholders’ Equity                        
Net (loss) income $ 83,260                      
Ending balance (in shares) at Sep. 30, 2025 257,784,000     257,784,000                
Ending balance at Sep. 30, 2025 $ 1,203,110     $ 101 1,035,021 2,508 165,480          
Beginning balance (in shares) at Dec. 31, 2024   1,466,666 0               1,467,000 0
Beginning balance at Dec. 31, 2024   $ 824,488 [1] $ 0 [1]               $ 824,488 $ 0
Ending balance (in shares) at Sep. 30, 2025   1,466,666 390,000               1,467,000 390,000
Ending balance at Sep. 30, 2025   $ 852,355 [1] $ 907,920 [1]               $ 852,355 $ 907,920
Beginning balance (in shares) at Mar. 31, 2025       235,283,000                
Beginning balance at Mar. 31, 2025 443,114     $ 79 300,877 (1,001) 143,159          
Stockholders’ Equity                        
Stock-based compensation 6,434       6,434              
Stock option exercises, RSUs and PSUs converted (in shares)       60,000                
Stock option exercises, RSUs and PSUs converted 10       10              
Dividends paid on Series A and B convertible preferred stock   (6,851)           (6,851)        
Issuance of common stock as consideration for acquisition (in shares)       22,451,000                
Issuance of common stock as consideration for acquisition 721,964     $ 22 721,942              
Repurchase of common stock related to employee tax withholdings (in shares)       (25,000)                
Repurchase of common stock related to employee tax withholdings (879)       (879)              
Foreign currency translation 3,179         3,179            
Net (loss) income 99,855           99,855          
Ending balance (in shares) at Jun. 30, 2025       257,769,000                
Ending balance at Jun. 30, 2025 1,266,826     $ 101 1,028,384 2,178 236,163          
Beginning balance (in shares) at Mar. 31, 2025                     1,467,000 0
Beginning balance at Mar. 31, 2025                     $ 824,488 $ 0
Ending balance (in shares) at Jun. 30, 2025                     1,467,000 0
Ending balance at Jun. 30, 2025                     $ 824,488 $ 0
Stockholders’ Equity                        
Stock-based compensation 7,384       7,384              
Stock option exercises, RSUs and PSUs converted (in shares)       24,000                
Dividends paid on Series A and B convertible preferred stock   $ (6,941) $ (2,728)         $ (6,941) $ (2,728)      
Issuance of Series B convertible preferred shares (300)       (300)              
Issuance of Series B convertible preferred shares                       $ 907,920
Repurchase of common stock related to employee tax withholdings (in shares)       (9,000)                
Repurchase of common stock related to employee tax withholdings (447)       (447)              
Foreign currency translation 330         330            
Net (loss) income $ (61,014)           (61,014)          
Ending balance (in shares) at Sep. 30, 2025 257,784,000     257,784,000                
Ending balance at Sep. 30, 2025 $ 1,203,110     $ 101 $ 1,035,021 $ 2,508 $ 165,480          
Mezzanine Equity                        
Modification of Series A convertible preferred stock                     $ 27,867  
Issuance of Series B convertible preferred shares (in shares)                       390,000
Issuance of Series B convertible preferred shares                       $ 907,920
Ending balance (in shares) at Sep. 30, 2025   1,466,666 390,000               1,467,000 390,000
Ending balance at Sep. 30, 2025   $ 852,355 [1] $ 907,920 [1]               $ 852,355 $ 907,920
[1] Amounts in this line item are associated with a related party for all periods presented.