<SEC-DOCUMENT>0001193125-25-140019.txt : 20250612
<SEC-HEADER>0001193125-25-140019.hdr.sgml : 20250612
<ACCEPTANCE-DATETIME>20250612165448
ACCESSION NUMBER:		0001193125-25-140019
CONFORMED SUBMISSION TYPE:	8-K/A
PUBLIC DOCUMENT COUNT:		19
CONFORMED PERIOD OF REPORT:	20250401
ITEM INFORMATION:		Financial Statements and Exhibits
FILED AS OF DATE:		20250612
DATE AS OF CHANGE:		20250612

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			Celsius Holdings, Inc.
		CENTRAL INDEX KEY:			0001341766
		STANDARD INDUSTRIAL CLASSIFICATION:	BOTTLED & CANNED SOFT DRINKS CARBONATED WATERS [2086]
		ORGANIZATION NAME:           	04 Manufacturing
		EIN:				202745790
		STATE OF INCORPORATION:			NV
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		8-K/A
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-34611
		FILM NUMBER:		251043638

	BUSINESS ADDRESS:	
		STREET 1:		2424 N. FEDERAL HWY
		STREET 2:		SUITE 208
		CITY:			BOCA RATON
		STATE:			FL
		ZIP:			33431
		BUSINESS PHONE:		561-276-2239

	MAIL ADDRESS:	
		STREET 1:		2424 N. FEDERAL HWY
		STREET 2:		SUITE 208
		CITY:			BOCA RATON
		STATE:			FL
		ZIP:			33431

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	VECTOR VENTURES CORP.
		DATE OF NAME CHANGE:	20051018
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K/A
<SEQUENCE>1
<FILENAME>d41525d8ka.htm
<DESCRIPTION>8-K/A
<TEXT>
<XBRL>
<?xml version='1.0' encoding='ASCII'?>
<html xmlns:dei="http://xbrl.sec.gov/dei/2024" xmlns:us-types="http://fasb.org/us-types/2024" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:celh="http://celsius.com/20250401" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:utr="http://www.xbrl.org/2009/utr" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:ix="http://www.xbrl.org/2013/inlineXBRL" xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2015-02-26" xmlns:ixt-sec="http://www.sec.gov/inlineXBRL/transformation/2015-08-31" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns="http://www.w3.org/1999/xhtml">
<head>
<title>8-K/A</title>
<meta http-equiv="Content-Type" content="text/html"/>
</head>
   <body><div style="display:none"> <ix:header> <ix:hidden> <ix:nonNumeric id="Hidden_dei_SecurityExchangeName" name="dei:SecurityExchangeName" contextRef="duration_2025-04-01_to_2025-04-01">NASDAQ</ix:nonNumeric> <ix:nonNumeric name="dei:AmendmentFlag" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-277">true</ix:nonNumeric> <ix:nonNumeric id="Hidden_dei_EntityCentralIndexKey" name="dei:EntityCentralIndexKey" contextRef="duration_2025-04-01_to_2025-04-01">0001341766</ix:nonNumeric> </ix:hidden> <ix:references> <link:schemaRef xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:link="http://www.xbrl.org/2003/linkbase" xlink:type="simple" xlink:href="celh-20250401.xsd" xlink:arcrole="http://www.xbrl.org/2003/linkbase"/> </ix:references> <ix:resources> <xbrli:context id="duration_2025-04-01_to_2025-04-01"> <xbrli:entity> <xbrli:identifier scheme="http://www.sec.gov/CIK">0001341766</xbrli:identifier> </xbrli:entity> <xbrli:period> <xbrli:startDate>2025-04-01</xbrli:startDate> <xbrli:endDate>2025-04-01</xbrli:endDate> </xbrli:period> </xbrli:context> </ix:resources> </ix:header> </div> <div style="text-align:center"> <div style="width:8.5in;text-align:left;margin-left: auto;margin-right: auto"> <div style="line-height:1.0pt;margin-top:0pt;margin-bottom:0pt;border-bottom:1px solid #000000">&#160;</div> <div style="line-height:3.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&#160;</div> <p style="margin-top:4pt; margin-bottom:0pt; font-size:18pt; font-family:Times New Roman;font-weight:bold;text-align:center">UNITED STATES</p> <p style="margin-top:0pt; margin-bottom:0pt; font-size:18pt; font-family:Times New Roman;font-weight:bold;text-align:center">SECURITIES AND EXCHANGE COMMISSION</p> <p style="margin-top:0pt; margin-bottom:0pt; font-size:12pt; font-family:Times New Roman;font-weight:bold;text-align:center">Washington, D.C. 20549</p> <p style="font-size:10pt;margin-top:0pt;margin-bottom:0pt">&#160;</p> <div style="text-align:center"> <div style="line-height:6.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1.00pt solid #000000;width:21%;text-align:center;margin-left: auto;margin-right: auto">&#160;</div></div> <p style="margin-top:10pt; margin-bottom:0pt; font-size:18pt; font-family:Times New Roman;font-weight:bold;text-align:center">FORM <ix:nonNumeric name="dei:DocumentType" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-288">8-K/A</ix:nonNumeric></p> <p style="margin-top:0pt; margin-bottom:0pt; font-size:12pt; font-family:Times New Roman;font-weight:bold;text-align:center">(Amendment No. 1)</p> <p style="font-size:10pt;margin-top:0pt;margin-bottom:0pt">&#160;</p> <div style="text-align:center"> <div style="line-height:6.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1.00pt solid #000000;width:21%;text-align:center;margin-left: auto;margin-right: auto">&#160;</div></div> <p style="margin-top:10pt; margin-bottom:0pt; font-size:12pt; font-family:Times New Roman;font-weight:bold;text-align:center">CURRENT REPORT</p> <p style="margin-top:0pt; margin-bottom:0pt; font-size:12pt; font-family:Times New Roman;font-weight:bold;text-align:center">Pursuant to Section 13 or 15(d)</p> <p style="margin-top:0pt; margin-bottom:0pt; font-size:12pt; font-family:Times New Roman;font-weight:bold;text-align:center">of the Securities Exchange Act of 1934</p> <p style="margin-top:10pt; margin-bottom:0pt; font-size:12pt; font-family:Times New Roman;font-weight:bold;text-align:center">Date of Report (Date of earliest event reported): <ix:nonNumeric name="dei:DocumentPeriodEndDate" contextRef="duration_2025-04-01_to_2025-04-01" format="ixt:datemonthdayyearen" id="ixv-289">April 1, 2025</ix:nonNumeric></p> <p style="font-size:10pt;margin-top:0pt;margin-bottom:0pt">&#160;</p> <div style="text-align:center"> <div style="line-height:6.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1.00pt solid #000000;width:21%;text-align:center;margin-left: auto;margin-right: auto">&#160;</div></div> <p style="margin-top:10pt; margin-bottom:0pt; font-size:24pt; font-family:Times New Roman;font-weight:bold;text-align:center"> <ix:nonNumeric name="dei:EntityRegistrantName" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-290">CELSIUS HOLDINGS, INC.</ix:nonNumeric> </p> <p style="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;font-weight:bold;text-align:center">(Exact name of registrant as specified in its charter)</p> <p style="font-size:10pt;margin-top:0pt;margin-bottom:0pt">&#160;</p> <div style="text-align:center"> <div style="line-height:6.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1.00pt solid #000000;width:21%;text-align:center;margin-left: auto;margin-right: auto">&#160;</div></div> <p style="font-size:10pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse; font-family:Times New Roman; font-size:8pt;width:100%;border-spacing:0;margin:0 auto">
<tr>
<td style="width:34%"/>
<td style="vertical-align:bottom"/>
<td style="width:32%"/>
<td style="vertical-align:bottom;width:1%"/>
<td style="width:32%"/></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:top;text-align:center"><span style="font-weight:bold"><ix:nonNumeric name="dei:EntityIncorporationStateCountryCode" contextRef="duration_2025-04-01_to_2025-04-01" format="ixt-sec:stateprovnameen" id="ixv-291">Nevada</ix:nonNumeric></span></td>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:top;text-align:center"><span style="font-weight:bold"><ix:nonNumeric name="dei:EntityFileNumber" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-292">001-34611</ix:nonNumeric></span></td>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:top;text-align:center"><span style="font-weight:bold"><ix:nonNumeric name="dei:EntityTaxIdentificationNumber" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-293">20-2745790</ix:nonNumeric></span></td></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<td style="vertical-align:top;text-align:center"> <p style="margin-top:0pt; margin-bottom:0pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">(State or other jurisdiction</p> <p style="margin-top:0pt; margin-bottom:1pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">of incorporation)</p></td>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:top;text-align:center"> <p style="margin-top:0pt; margin-bottom:0pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">(Commission</p> <p style="margin-top:0pt; margin-bottom:1pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">File Number)</p></td>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:top;text-align:center"> <p style="margin-top:0pt; margin-bottom:0pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">(IRS Employer</p> <p style="margin-top:0pt; margin-bottom:1pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">Identification No.)</p></td></tr></table> <p style="margin-top:10pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;font-weight:bold;text-align:center"><ix:nonNumeric name="dei:EntityAddressAddressLine1" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-294">2381 NW Executive Center Drive</ix:nonNumeric>, <ix:nonNumeric name="dei:EntityAddressCityOrTown" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-295">Boca Raton</ix:nonNumeric>, <ix:nonNumeric name="dei:EntityAddressStateOrProvince" contextRef="duration_2025-04-01_to_2025-04-01" format="ixt-sec:stateprovnameen" id="ixv-296">Florida</ix:nonNumeric> <ix:nonNumeric name="dei:EntityAddressPostalZipCode" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-297">33431</ix:nonNumeric></p> <p style="margin-top:0pt; margin-bottom:0pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">(Address of principal executive offices and zip code)</p> <p style="margin-top:10pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;font-weight:bold;text-align:center"><ix:nonNumeric name="dei:CityAreaCode" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-298">(561)</ix:nonNumeric> <ix:nonNumeric name="dei:LocalPhoneNumber" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-299">276-2239</ix:nonNumeric></p> <p style="margin-top:0pt; margin-bottom:0pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">(Registrant&#8217;s telephone number, including area code)</p> <p style="font-size:10pt;margin-top:0pt;margin-bottom:0pt">&#160;</p> <div style="text-align:center"> <div style="line-height:6.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1.00pt solid #000000;width:21%;text-align:center;margin-left: auto;margin-right: auto">&#160;</div></div> <p style="margin-top:10pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):</p> <p style="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table style="border-collapse:collapse; font-family:Times New Roman; font-size:10pt;border-spacing:0;width:100%" cellpadding="0" cellspacing="0">
<tr style="page-break-inside:avoid">
<td style="width:4%">&#160;</td>
<td style="width:5%;vertical-align:top;text-align:left"><ix:nonNumeric name="dei:WrittenCommunications" contextRef="duration_2025-04-01_to_2025-04-01" format="ixt-sec:boolballotbox" id="ixv-300">&#9744;</ix:nonNumeric></td>
<td style="vertical-align:top;text-align:left"> <p style=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;text-align:left">Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)</p></td></tr></table> <p style="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table style="border-collapse:collapse; font-family:Times New Roman; font-size:10pt;border-spacing:0;width:100%" cellpadding="0" cellspacing="0">
<tr style="page-break-inside:avoid">
<td style="width:4%">&#160;</td>
<td style="width:5%;vertical-align:top;text-align:left"><ix:nonNumeric name="dei:SolicitingMaterial" contextRef="duration_2025-04-01_to_2025-04-01" format="ixt-sec:boolballotbox" id="ixv-301">&#9744;</ix:nonNumeric></td>
<td style="vertical-align:top;text-align:left"> <p style=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;text-align:left">Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)</p></td></tr></table> <p style="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table style="border-collapse:collapse; font-family:Times New Roman; font-size:10pt;border-spacing:0;width:100%" cellpadding="0" cellspacing="0">
<tr style="page-break-inside:avoid">
<td style="width:4%">&#160;</td>
<td style="width:5%;vertical-align:top;text-align:left"><ix:nonNumeric name="dei:PreCommencementTenderOffer" contextRef="duration_2025-04-01_to_2025-04-01" format="ixt-sec:boolballotbox" id="ixv-302">&#9744;</ix:nonNumeric></td>
<td style="vertical-align:top;text-align:left"> <p style=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;text-align:left">Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))</p></td></tr></table> <p style="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table style="border-collapse:collapse; font-family:Times New Roman; font-size:10pt;border-spacing:0;width:100%" cellpadding="0" cellspacing="0">
<tr style="page-break-inside:avoid">
<td style="width:4%">&#160;</td>
<td style="width:5%;vertical-align:top;text-align:left"><ix:nonNumeric name="dei:PreCommencementIssuerTenderOffer" contextRef="duration_2025-04-01_to_2025-04-01" format="ixt-sec:boolballotbox" id="ixv-303">&#9744;</ix:nonNumeric></td>
<td style="vertical-align:top;text-align:left"> <p style=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;text-align:left">Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))</p></td></tr></table> <p style="margin-top:10pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Securities registered pursuant to Section 12(b) of the Act:</p> <p style="font-size:10pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table cellspacing="0" cellpadding="0" style="border-collapse:collapse; font-family:Times New Roman; font-size:8pt;width:100%;border-spacing:0;margin:0 auto">
<tr>
<td style="width:34%"/>
<td style="vertical-align:bottom"/>
<td style="width:32%"/>
<td style="vertical-align:bottom;width:1%"/>
<td style="width:32%"/></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<td style="border-bottom:1.00pt solid #000000;vertical-align:bottom;white-space:nowrap;text-align:center"> <p style="margin-top:0pt; margin-bottom:1pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">Title of each class</p></td>
<td style="vertical-align:bottom">&#160;</td>
<td style="border-bottom:1.00pt solid #000000;vertical-align:bottom;text-align:center"> <p style="margin-top:0pt; margin-bottom:0pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">Trading</p> <p style="margin-top:0pt; margin-bottom:1pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">Symbol(s)</p></td>
<td style="vertical-align:bottom">&#160;</td>
<td style="border-bottom:1.00pt solid #000000;vertical-align:bottom;text-align:center"> <p style="margin-top:0pt; margin-bottom:0pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">Name of Each Exchange</p> <p style="margin-top:0pt; margin-bottom:1pt; font-size:8pt; font-family:Times New Roman;font-weight:bold;text-align:center">on Which Registered</p></td></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:top;text-align:center"><ix:nonNumeric name="dei:Security12bTitle" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-304">Common Stock, $0.001 par value per share</ix:nonNumeric></td>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:top;text-align:center"><ix:nonNumeric name="dei:TradingSymbol" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-305">CELH</ix:nonNumeric></td>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:top;text-align:center"> <span style=" -sec-ix-hidden:Hidden_dei_SecurityExchangeName">Nasdaq Capital Market</span> </td></tr></table> <p style="margin-top:10pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (&#167;230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (&#167;240.12b-2 of this chapter).</p> <p style="margin-top:10pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Emerging growth company <ix:nonNumeric name="dei:EntityEmergingGrowthCompany" contextRef="duration_2025-04-01_to_2025-04-01" format="ixt-sec:boolballotbox" id="ixv-306">&#9744;</ix:nonNumeric></p> <p style="margin-top:10pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. &#9744;</p> <p style="font-size:10pt;margin-top:0pt;margin-bottom:0pt">&#160;</p> <div style="line-height:1.0pt;margin-top:0pt;margin-bottom:0pt;border-bottom:1px solid #000000">&#160;</div> <div style="line-height:3.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&#160;</div></div></div>

<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<hr style="color:#999999;height:3px;width:100%;clear:both"/>

<div style="text-align:center"><div style="width:8.5in;text-align:left;margin-left: auto;margin-right: auto">
 <p style="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;font-weight:bold;text-align:center">EXPLANATORY NOTE </p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"><ix:nonNumeric name="dei:AmendmentDescription" contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-138">This Current Report on Form <span style="white-space:nowrap">8-K/A</span> (this &#8220;<span style="text-decoration:underline">Amendment</span>&#8221;) is being filed as an amendment to the Current Report on Form <span style="white-space:nowrap">8-K</span> filed by Celsius Holdings, Inc., a Nevada corporation (&#8220;<span style="text-decoration:underline">Celsius</span>&#8221;), with the Securities and Exchange Commission on April&#160;1, 2025 (the &#8220;<span style="text-decoration:underline">Original Form <span style="white-space:nowrap">8-K</span></span>&#8221;). The Original Form <span style="white-space:nowrap">8-K</span> reported, among other matters, the completion of Celsius&#8217; acquisition of Alani Nutrition LLC (&#8220;<span style="text-decoration:underline">Alani Nu</span>&#8221; and the acquisition thereof, the &#8220;<span style="text-decoration:underline">Alani Nu Acquisition</span>&#8221;).</ix:nonNumeric> </p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">This Amendment amends the Original Form <span style="white-space:nowrap">8-K</span> solely to include the consolidated financial statements of Alani Nu and the pro forma financial information required by Items 9.01(a) and 9.01(b) of Form <span style="white-space:nowrap">8-K,</span> respectively. No other amendments are being made to the Original Form <span style="white-space:nowrap">8-K.</span> </p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">Except as set forth in this Amendment, the disclosure contained in the Original Form <span style="white-space:nowrap">8-K</span> remains unchanged, and this Amendment should be read together with the Original Form <span style="white-space:nowrap">8-K,</span> which provides a more complete description of the Alani Nu Acquisition. </p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">The pro forma financial information included in this Amendment has been presented for informational purposes only, is based on various adjustments and assumptions and is not necessarily indicative of what Celsius&#8217; consolidated statement of operations or consolidated balance sheet would have been had the Alani Nu Acquisition been completed as of the dates indicated, nor is such information necessarily indicative of what Celsius&#8217; consolidated statement of operations or balance sheet will be for any future periods. </p> <p style="font-size:18pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt;border-spacing:0;width:100%" cellpadding="0" cellspacing="0">
<tr style="page-break-inside:avoid">
<td style="width:11%;vertical-align:top;text-align:left"><span style="font-weight:bold">Item&#8201;9.01</span></td>
<td style="vertical-align:top;text-align:left"> <p style=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;font-weight:bold;text-align:left">Financial Statements and Exhibits. </p></td></tr></table> <p style="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt;border-spacing:0;width:100%" cellpadding="0" cellspacing="0">
<tr style="page-break-inside:avoid">
<td style="width:4%;vertical-align:top;text-align:left">(a)</td>
<td style="vertical-align:top;text-align:left"> <p style=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;text-align:left">Financial statements of businesses or funds acquired. </p></td></tr></table> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">The audited consolidated financial statements of Alani Nutrition LLC and Subsidiary as of and for the years ended December&#160;31, 2024 and 2023 are filed herewith as Exhibit 99.1 to this Current Report on Form <span style="white-space:nowrap">8-K/A</span> and are incorporated herein by reference. </p> <p style="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt;border-spacing:0;width:100%" cellpadding="0" cellspacing="0">
<tr style="page-break-inside:avoid">
<td style="width:4%;vertical-align:top;text-align:left">(b)</td>
<td style="vertical-align:top;text-align:left"> <p style=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;text-align:left">Pro forma financial information. </p></td></tr></table> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">Unaudited pro forma condensed combined financial statements as of and for the year ended December&#160;31, 2024 are filed herewith as Exhibit 99.2 to this Current Report on Form <span style="white-space:nowrap">8-K/A</span> and are incorporated herein by reference. </p> <p style="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt;border-spacing:0;width:100%" cellpadding="0" cellspacing="0">
<tr style="page-break-inside:avoid">
<td style="width:4%;vertical-align:top;text-align:left">(d)</td>
<td style="vertical-align:top;text-align:left"> <p style=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;text-align:left">Exhibits </p></td></tr></table> <p style="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table cellspacing="0" cellpadding="0" style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt;width:100%;border-spacing:0;margin:0 auto">


<tr>

<td/>

<td style="vertical-align:bottom;width:7%"/>
<td style="width:90%"/></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<td style="vertical-align:bottom;white-space:nowrap;text-align:center"><span style="font-weight:bold">Exhibit&#160;No</span></td>
<td style="vertical-align:bottom">&#160;&#160;</td>
<td style="vertical-align:bottom;white-space:nowrap;text-align:center"><span style="font-weight:bold">Description</span></td></tr>


<tr style="font-size:1pt">
<td style="height:6pt"/>
<td style="height:6pt" colspan="2"/></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:top;white-space:nowrap">23.1</td>
<td style="vertical-align:bottom">&#160;&#160;</td>
<td style="vertical-align:top"><a href="d41525dex231.htm">Consent of Independent Certified Public Accountants </a></td></tr>
<tr style="font-size:1pt">
<td style="height:6pt"/>
<td style="height:6pt" colspan="2"/></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:top;white-space:nowrap">99.1</td>
<td style="vertical-align:bottom">&#160;&#160;</td>
<td style="vertical-align:top"><a href="d41525dex991.htm">Audited consolidated financial statements of Alani Nutrition LLC and Subsidiary as of and for the years ended December&#160;31, 2024 and 2023 </a></td></tr>
<tr style="font-size:1pt">
<td style="height:6pt"/>
<td style="height:6pt" colspan="2"/></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:top;white-space:nowrap">99.2</td>
<td style="vertical-align:bottom">&#160;&#160;</td>
<td style="vertical-align:top"><a href="d41525dex992.htm">Unaudited pro forma condensed combined financial statements as of and for the year ended December&#160;31, 2024 </a></td></tr>
<tr style="font-size:1pt">
<td style="height:6pt"/>
<td style="height:6pt" colspan="2"/></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:top;white-space:nowrap">104</td>
<td style="vertical-align:bottom">&#160;&#160;</td>
<td style="vertical-align:top">Cover Page Interactive Data File (embedded within the Inline XBRL document)</td></tr>
</table> <p style="font-size:18pt; margin-top:0pt; margin-bottom:0pt">&#160;</p>
</div></div>



<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<hr style="color:#999999;height:3px;width:100%;clear:both"/>

<div style="text-align:center"><div style="width:8.5in;text-align:left;margin-left: auto;margin-right: auto">
 <p style="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman;font-weight:bold;text-align:center">SIGNATURE </p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. </p> <p style="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&#160;</p>
<table cellspacing="0" cellpadding="0" style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt;width:100%;border-spacing:0">


<tr>

<td style="width:45%"/>

<td style="vertical-align:bottom;width:1%"/>
<td style="width:4%"/>

<td style="vertical-align:bottom"/>
<td style="width:3%"/>

<td style="vertical-align:bottom;width:1%"/>
<td style="width:45%"/></tr>


<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:bottom"/>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:bottom"/>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:bottom" colspan="3"><span style="font-weight:bold">CELSIUS HOLDINGS, INC.</span></td></tr>
<tr style="font-size:1pt">
<td style="height:12pt"/>
<td style="height:12pt" colspan="2"/>
<td style="height:12pt" colspan="2"/>
<td style="height:12pt" colspan="2"/></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:bottom">Date: June&#160;12, 2025</td>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:bottom"/>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:top">By:</td>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:bottom"> <p style="margin-top:0pt; margin-bottom:1pt; border-bottom:1px solid #000000; font-size:10pt; font-family:Times New Roman">/s/ Jarrod Langhans</p></td></tr>
<tr style="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<td style="vertical-align:bottom"/>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:bottom"/>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:bottom"/>
<td style="vertical-align:bottom">&#160;</td>
<td style="vertical-align:bottom">Jarrod Langhans, Chief Financial Officer</td></tr>
</table>
</div></div>

</body></html>
</XBRL>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23.1
<SEQUENCE>2
<FILENAME>d41525dex231.htm
<DESCRIPTION>EX-23.1
<TEXT>
<HTML><HEAD>
<TITLE>EX-23.1</TITLE>
</HEAD>
 <BODY BGCOLOR="WHITE" STYLE="line-height:Normal">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="right"><B>Exhibit 23.1 </B></P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>Consent of Independent Registered Public Accounting Firm </B></P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">We have issued our report, dated March&nbsp;12, 2025, with respect to the consolidated financial statements for Alani Nutrition LLC and Subsidiary as of and
for the years ended December&nbsp;31, 2024 and 2023 included in the Current Report on Form <FONT STYLE="white-space:nowrap">8-K/A</FONT> of Celsius Holdings, Inc. filed on June&nbsp;12, 2025. We consent to the incorporation by reference of such
report in the Registration Statements of Celsius Holdings, Inc. on Forms <FONT STYLE="white-space:nowrap">S-8</FONT> (File Nos. <FONT STYLE="white-space:nowrap">333-216029,</FONT> <FONT STYLE="white-space:nowrap">333-287652</FONT> and <FONT
STYLE="white-space:nowrap">333-287653)</FONT> and Forms <FONT STYLE="white-space:nowrap">S-3</FONT> (File Nos. <FONT STYLE="white-space:nowrap">333-279461</FONT> and <FONT STYLE="white-space:nowrap">333-248875).</FONT> </P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="40%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt">


<TR>

<TD WIDTH="100%"></TD></TR>


<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top">/s/ Cherry Bekaert LLP</TD></TR>
<TR STYLE="font-size:1pt">
<TD HEIGHT="16"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top">Louisville, Kentucky</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top">June&nbsp;12, 2025</TD></TR>
</TABLE>
</DIV></Center>

</BODY></HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>3
<FILENAME>d41525dex991.htm
<DESCRIPTION>EX-99.1
<TEXT>
<HTML><HEAD>
<TITLE>EX-99.1</TITLE>
</HEAD>
 <BODY BGCOLOR="WHITE" STYLE="line-height:Normal">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="right"><B>Exhibit 99.1 </B></P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<P STYLE="margin-top:0pt;margin-bottom:0pt" ALIGN="center">


<IMG SRC="g41525dsp001.jpg" ALT="LOGO">
 </P> <P STYLE="font-family:Times New Roman; font-size:0.5pt"><FONT COLOR="#FFFFFF">ALANI NUTRITION LLC AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS As of and for the Years Ended December&nbsp;31, 2024 and 2023 And
Report of Independent Auditor </FONT></P> <P STYLE="font-size:18pt; margin-top:0pt; margin-bottom:0pt">&nbsp;</P>
</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY </B></P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">TABLE OF CONTENTS </P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV> <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="96%"></TD>

<TD VALIGN="bottom" WIDTH="1%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>


<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>REPORT OF INDEPENDENT AUDITOR</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><FONT STYLE="white-space:nowrap">1-2</FONT></TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1pt">
<TD HEIGHT="16"></TD>
<TD HEIGHT="16" COLSPAN="4"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>CONSOLIDATED FINANCIAL STATEMENTS</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Consolidated Balance Sheets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">3</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Consolidated Statements of Income and Comprehensive Income</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Consolidated Statements of Members&#146; Equity (Deficit)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Consolidated Statements of Cash Flows</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Notes to the Consolidated Financial Statements</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><FONT STYLE="white-space:nowrap">7-16</FONT></TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
</TABLE>
</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt;margin-bottom:0pt">


<IMG SRC="g41525dsp3.jpg" ALT="LOGO">
 </P> <P STYLE="margin-top:24pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>Report of Independent Auditor </B></P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">To the Members </P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Alani Nutrition LLC and Subsidiary </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Jeffersonville, Indiana </P> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Opinion </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">We have audited the accompanying consolidated financial statements of Alani Nutrition LLC and Subsidiary (collectively, the &#147;Company&#148;), which
comprise the consolidated balance sheets as of December&nbsp;31, 2024 and 2023, and the related consolidated statements of income and comprehensive income, members&#146; equity (deficit), and cash flows for the years then ended, and the related
notes to the consolidated financial statements. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">In our opinion, the consolidated financial statements referred to above present fairly, in all material
respects, the financial position of Alani Nutrition LLC and Subsidiary as of December&nbsp;31, 2024 and 2023, and the results of their operations and their cash flows for the years then ended in accordance with accounting principles generally
accepted in the United States of America. </P> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Basis for Opinion </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Our responsibilities under those standards
are further described in the <I>Auditor&#146;s Responsibilities for the Audit of the Consolidated Financial Statements</I> section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in
accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. </P>
<P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Responsibilities of Management for the Consolidated Financial Statements </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally
accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement,
whether due to fraud or error. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">In preparing the consolidated financial statements, management is required to evaluate whether there are conditions or
events, considered in the aggregate, that raise substantial doubt about the Company&#146;s ability to continue as a going concern within one year after the date that the consolidated financial statements are available to be issued. </P>
<P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Auditor&#146;s Responsibilities for the Audit of the Consolidated Financial Statements </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether
due to fraud or error, and to issue an auditor&#146;s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and, therefore, is not a guarantee that an audit conducted in accordance with
generally accepted auditing standards will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a
reasonable user based on the consolidated financial statements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">

<TR>

<TD WIDTH="51%"></TD>

<TD VALIGN="bottom" WIDTH="1%"></TD>
<TD WIDTH="48%"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top">


<IMG SRC="g41525dsp3a.jpg" ALT="LOGO">
</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="top">1</TD></TR></TABLE>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">In performing an audit in accordance with generally accepted auditing standards, we: </P>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Exercise professional judgment and maintain professional skepticism throughout the audit. </P></TD></TR></TABLE>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to
fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. </P></TD></TR></TABLE>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company&#146;s internal control. Accordingly, no such opinion is expressed. </P></TD></TR></TABLE>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting
estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements. </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise
substantial doubt about the Company&#146;s ability to continue as a going concern for a reasonable period of time. </P></TD></TR></TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">We are required to
communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audits. </P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="40%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt">


<TR>

<TD WIDTH="100%"></TD></TR>


<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top">


<IMG SRC="g41525dsp5.jpg" ALT="LOGO">
</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top">Jeffersonville, Indiana</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top">March&nbsp;12, 2025</TD></TR>
</TABLE>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">2 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">CONSOLIDATED BALANCE SHEETS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31, 2024 AND 2023</I>
</P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="78%"></TD>

<TD VALIGN="bottom" WIDTH="1%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="1%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2023</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>ASSETS</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Current Assets:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cash and cash equivalents</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,054,836</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,754,324</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accounts receivable, net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">40,094,276</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">28,612,259</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Inventories, net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">59,461,244</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">101,419,813</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Due from related parties</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">28,467,571</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,992,443</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Prepaid expenses and other current assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,396,947</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,341,978</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total Current Assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">144,474,874</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">138,120,817</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Property and Equipment, Net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,005,090</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,818,862</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other Assets:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other noncurrent assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">521,271</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,201,131</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Operating lease
<FONT STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">right-of-use</FONT></FONT> asset</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">217,978</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,199,655</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Total Assets</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">155,219,213</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">152,340,465</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>LIABILITIES AND MEMBERS&#146; EQUITY (DEFICIT)</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Current Liabilities:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accounts payable</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">34,168,258</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">42,002,208</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred revenue (Note 2)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">7,438,532</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6,095,540</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Due to related parties</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,152,327</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,845,429</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accrued expenses and other current liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">27,561,168</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">19,773,449</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Line of credit</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,300,116</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">20,300,116</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Long-term debt, current portion</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,101,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,500,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Current operating lease liability</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">198,263</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">590,257</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total Current Liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">92,919,664</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">106,106,999</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Noncurrent Liabilities:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Noncurrent deferred revenue (Note 2)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">11,606,012</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,980,167</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Noncurrent debt, less current portion</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">24,972,973</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">34,970,543</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Noncurrent operating lease liability</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,455</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,683,131</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total Noncurrent Liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">36,591,440</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">47,633,841</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total Liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">129,511,104</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">153,740,840</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Members&#146; Equity (Deficit):</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Members&#146; equity (deficit)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,710,025</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,399,640</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accumulated other comprehensive loss</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,916</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(735</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Members&#146; Equity (Deficit)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,708,109</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,400,375</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Total Liabilities and Members&#146; Equity (Deficit)</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">155,219,213</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">152,340,465</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">The accompanying notes to the consolidated financial statements are an integral part of these statements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">3 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>YEARS ENDED DECEMBER&nbsp;31, 2024 AND 2023 </I></P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV> <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="78%"></TD>

<TD VALIGN="bottom" WIDTH="1%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="1%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2023</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Product sales</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">597,602,474</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">407,087,887</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Distributor buyout income</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">7,781,500</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5,478,856</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net Sales</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">605,383,974</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">412,566,743</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cost of sales</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">354,026,900</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">247,429,047</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Gross Profit</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">251,357,074</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">165,137,696</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Operating Expenses:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Management services</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">73,776,735</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">26,922,442</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Administrative and general</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">55,274,177</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">49,790,388</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Advertising and promotion</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">39,634,212</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">36,771,507</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Distributor termination expense</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,692,219</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,873,288</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total Operating Expenses</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">179,377,343</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">118,357,625</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Income from Operations</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">71,979,731</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">46,780,071</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other Income (Expense):</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other (expense) income, net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(190,708</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">813,058</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Interest expense</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(4,881,882</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(3,972,863</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other Expense, Net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(5,072,590</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(3,159,805</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Income Before Income Taxes</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">66,907,141</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">43,620,266</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Provision for income taxes</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,863,554</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,925,105</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net Income</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">64,043,587</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">41,695,161</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other Comprehensive Loss:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Foreign currency translation adjustment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,181</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(735</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total Comprehensive Income</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">64,042,406</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">41,694,426</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">The accompanying notes to the consolidated financial statements are an integral part of these statements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">4 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">CONSOLIDATED STATEMENTS OF MEMBERS&#146; EQUITY (DEFICIT) </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>YEARS ENDED DECEMBER&nbsp;31, 2024 AND 2023 </I></P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV> <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="68%"></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Members&#146;<BR>Equity (Deficit)</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Accumulated<BR>Other<BR>Comprehensive<BR>Loss</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Total<BR>Members&#146;<BR>Equity (Deficit)</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Balance at January&nbsp;1, 2023</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">28,866,387</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">28,866,387</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net income</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">41,695,161</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">41,695,161</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Foreign currency translation adjustment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(735</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(735</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Distributions</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(71,961,188</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(71,961,188</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Balance at December&nbsp;31, 2023</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,399,640</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(735</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,400,375</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net income</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">64,042,406</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">64,042,406</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Foreign currency translation adjustment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,181</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,181</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Distributions</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(36,932,741</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(36,932,741</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Balance at December&nbsp;31, 2024</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,710,025</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,916</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,708,109</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">The accompanying notes to the consolidated financial statements are an integral part of these statements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">5 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">CONSOLIDATED STATEMENTS OF CASH FLOWS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>YEARS ENDED
DECEMBER&nbsp;31, 2024 AND 2023 </I></P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="80%"></TD>

<TD VALIGN="bottom" WIDTH="1%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="1%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2023</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Cash flows from operating activities:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net income</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">64,042,406</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">41,695,161</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Adjustments to reconcile net income to net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">cash flows from operating activities:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:7.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Depreciation</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5,558,934</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">3,176,421</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:7.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Amortization of debt issuance costs</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,430</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:7.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Provision for credit losses</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,268,499</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,873,269</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:7.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Provision for customer credits</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">11,601,684</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,944,065</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:7.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Provision for slow-moving and obsolete inventory</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(3,431,980</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,859,674</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:7.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Noncash lease (benefit) provision expense</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(80,993</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">52,785</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:7.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Loss on disposal of fixed assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">18,117</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:7.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Changes in:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:9.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accounts receivable</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(27,352,200</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(13,966,352</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:9.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Inventories</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">45,390,549</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(30,473,020</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:9.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Prepaid expenses and other current assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(54,969</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(2,260,995</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:9.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other noncurrent assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">679,860</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,201,131</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:9.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accounts payable</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(7,833,950</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">19,993,283</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:9.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accrued expenses and other current liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">7,787,719</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,471,164</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:9.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred revenue</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,968,837</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,698,643</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:9.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Due from related parties, net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(6,668,230</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(3,194,157</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:11.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net cash flows from operating activities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">95,896,713</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">34,668,810</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Cash flows from investing activities:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Proceeds from sale of property and equipment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">17,781</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Purchases of property and equipment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(4,781,060</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(10,507,063</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:11.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net cash flows from investing activities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(4,763,279</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(10,507,063</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Cash flows from financing activities:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net payments on lines of credit</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(10,000,000</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(700,000</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Payments on long-term debt</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(16,702,000</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(2,529,457</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Proceeds from long-term debt</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6,303,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">50,000,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Due from related parties, net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(23,500,000</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Distributions paid</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(36,932,741</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(71,961,188</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:11.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net cash flows from financing activities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(80,831,741</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(25,190,645</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Increase (decrease) in cash and cash equivalents</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,301,693</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,028,898</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net effect of exchange rate changes</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,181</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(735</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cash and cash equivalents, beginning of year</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,754,324</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,783,957</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cash and cash equivalents, end of year</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,054,836</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,754,324</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Supplemental disclosures of cash paid for:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Interest</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,912,458</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">3,975,942</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Income taxes</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,863,554</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,099,014</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">The accompanying notes to the consolidated financial statements are an integral part of these statements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">6 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 1&#151;Nature of organization and operations </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Alani Nutrition LLC (&#147;Alani&#148;) and its wholly-owned subsidiary Alani Nutrition UK Ltd (&#147;Alani UK&#148;) </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">(collectively, the &#147;Company&#148;) distributes premium brand supplement and beverage products, offering a wide range of sports nutrition and health and
beauty supplements primarily in the United States, Canada, and the United Kingdom. </P> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 2&#151;Summary of significant accounting policies </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Basis of Accounting &#150; </I>The consolidated financial statements of the Company are prepared on the accrual basis of accounting in accordance with
accounting principles generally accepted in the United States of America (&#147;U.S. GAAP&#148;). The Accounting Standard Codification (&#147;ASC&#148;) as produced by the Financial Accounting Standards Board (&#147;FASB&#148;) is the sole source of
authoritative U.S. GAAP. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Use of Estimates &#150; </I>The preparation of the consolidated financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Principles of Consolidation</I> &#150; Alani consolidates its wholly-owned subsidiary and eliminates all significant intercompany transactions from its
financial results. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company also holds variable interests in a related party company and its subsidiaries that are considered variable interest
entities (&#147;VIE&#148;) in accordance with U.S. GAAP. The Company evaluated whether it is the primary beneficiary of the related party VIEs to determine if consolidation is required and concluded the Company was not the primary beneficiary and,
therefore, the Company did not consolidate the VIEs (see Notes 11 and 12 for further details on related party transactions and variable interest entities, respectively.) </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Limited Liability Company</I> &#150; Since the Company is organized as a limited liability company, no member, manager, agent, or employee of the Company
shall be personally liable for the debts, obligations, or liabilities of the Company whether arising in contract, tort, or otherwise, or for the acts or omissions of any other member, director, manager, agent, or employee of the Company, unless the
individual has signed a specific personal guarantee. The duration of this entity is perpetual based upon its operating agreement. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Cash and Cash
Equivalents &#150; </I>The Company considers all highly liquid short-term investments with an original maturity of three months or less to be cash equivalents. The Company places its cash and cash equivalents on deposit with financial institutions
in the United States and the United Kingdom. Amounts in the United States are insured by the Federal Deposit Insurance Corporation for up to $250,000, amounts in Canada are insured by the Canadian Deposit Insurance Corporation for up to $100,000,
and amounts in the United Kingdom are insured by the Financial Services Compensation Scheme for up to &pound;85,000. The Company&#146;s cash balances at times exceeded these insured limits. As of December&nbsp;31, 2024 and 2023, the Company had
approximately $11,450,819 and $1,700,000 in excess of these limits, respectively, as translated from local currencies to the Company&#146;s reporting currency of U.S. dollars. The Company has not experienced any loss in such accounts. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">7 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 2&#151;Summary of significant accounting policies (continued) </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Accounts Receivable &#150; </I>Sales are made generally on an unsecured basis. Consequently, management reviews outstanding receivables and provides an
allowance for credit losses for those accounts, based on historical experience, current economic conditions that may affect the customer&#146;s ability to pay, and a review of the current status of existing receivables, that are expected to become
uncollectible. The allowance for credit losses is an amount that management believes will be adequate to absorb possible losses. Amounts are charged against the allowance when management determines that collectability is remote. The Company provided
an allowance for credit losses of $5,147,731 and $1,877,286 at December&nbsp;31, 2024 and 2023, respectively. Accounts receivables are presented net of billbacks for customers that are allowed the right to net settle. The Company also provided
allowances for discounts, rebates, invasion fees, and other customer credits of $17,343,612 and $5,539,400 at December&nbsp;31, 2024 and 2023, respectively. Accounts receivable at January&nbsp;1, 2023 was $19,463,241. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Inventories &#150; </I>Inventories consist primarily of nutrition, workout supplement, and beverage products and related raw materials in various stages of
production. The Company contracts with multiple third-party manufacturers for all or certain parts of the various product manufacturing depending on the product. Raw materials and
<FONT STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">work-in-process</FONT></FONT> are typically held by the third-party manufacturers to be used in the production of the finished goods for the Company. Inventories are stated at the
lower of cost (determined by weighted average costing) and net realizable value (see Note 4). </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company has established an allowance for slow moving
and obsolete inventory, which is netted against the value of the inventory. The allowance is based upon recent inventory activity and projections of future sales by product. The inventory reserve was $4,390,585 and $7,822,565 at December&nbsp;31,
2024 and 2023, respectively. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Property and Equipment &#150; </I>Property and equipment are stated at cost less accumulated depreciation. Property and
equipment primarily includes merchandising equipment, vehicles, office equipment, and IT equipment. Maintenance and repairs are charged to expense as incurred; material renewals or betterments are capitalized. Gain or loss on retirements or
disposition of assets is credited or charged to operations, and respective costs and accumulated depreciation are eliminated from the accounts. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Depreciation is recognized based on the estimated useful lives of the assets using the straight-line method. The estimated useful life of property and
equipment ranges from three to five years. Depreciation expense for the years ended December&nbsp;31, 2024 and 2023 was $5,558,934 and $3,176,421, respectively. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company periodically reviews the carrying values of property and equipment for impairment whenever adverse events or changes in circumstances indicate the
carrying value of the asset may not be recoverable. A deterioration in the Company&#146;s underlying assumptions regarding the impact of competitive operating conditions, macroeconomic conditions, or other factors used to estimate the future
performance of any of its reporting units or assets can result in an impairment. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Revenue Recognition &#150; </I>The Company recognizes revenue in
accordance with ASC Topic 606 <I>Revenue from Contracts with Customers</I>. The Company&#146;s revenue is primarily generated from contracts with customers, which typically consist of purchase orders with retailers, distributors, and direct <FONT
STYLE="white-space:nowrap">e-commerce</FONT> sales. Revenue is recognized when performance obligations under the terms of the contracts with the Company&#146;s customers are satisfied. The Company receives payments from distributors in new
territories. Amounts received pursuant to these new distribution agreements are accounted for as deferred revenue and recognized ratably over the anticipated life of the respective new distribution agreements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">8 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 2&#151;Summary of significant accounting policies (continued) </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company&#146;s products are sold for cash or on credit terms. The Company&#146;s credit terms, which are established in accordance with local and industry
practices, typically require payment within 30 days of delivery. The Company accounts for each delivery order of products as a separate performance obligation. Revenue is recognized when the performance obligation is satisfied, which typically
occurs at the point in time when control of the product transfers to the customer. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Product sales are recorded net of variable consideration, such as
provisions for returns, discounts and allowances. Such provisions are calculated using historical averages and adjusted for any expected changes due to current business conditions. In the normal course of business, consideration is paid to customers
for cooperative advertising initiatives (slotting and product placement). The Company evaluates the nature of each transaction and recognizes the amount paid as a reduction of revenue except to the extent that there is a distinct good or service
provided, in which case the expense is recorded as an advertising and promotional expense. The amount of consideration the Company receives and revenue the Company recognizes varies with changes in customer incentives the Company offers to its
customers and their customers. Sales taxes and other similar taxes are excluded from revenue. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company believes that adequate provision has been made
for discounts, rebates, and returns based on the Company&#146;s historical experience. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company accounts for delivery transportation as costs required
to fulfill the promise to transfer goods to the customer, not a separate performance obligation, and recognizes these costs as a cost of sales expense in the period when revenue for the related performance obligation is recognized. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Foreign Currency </I>&#150; The accounts of Alani UK are measured using the local currency of their operations in the United Kingdom, British
Pound&nbsp;Sterling, as the functional currency. <FONT STYLE="white-space:nowrap">Non-monetary</FONT> items, such as, equity and fixed assets, are translated into U.S. dollars at historical exchange rates. Monetary assets and liabilities are
translated into U.S. dollars at the exchange rate in effect at the period end. Income and expense items are translated at average exchange rates for the period. Cumulative translation loss has been included as a component of accumulated other
comprehensive loss as of December&nbsp;31, 2024 and 2023, in accordance with U.S. GAAP. In addition to the translation loss included in accumulated other comprehensive loss, foreign currency transaction gains and losses due to timing of cash
payments and denomination of transactions between foreign countries and the United States have been recorded in the consolidated statements of income and comprehensive income in accordance with U.S. GAAP and are immaterial to the consolidated
financial statements for the years ended December&nbsp;31, 2024 and 2023. Additionally, all such activity between Alani and Alani UK is eliminated in the consolidated financial statements. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Deferred Revenue &#150; </I>The Company receives payments from distributors in new territories (see Note 11). Amounts received pursuant to these new
distribution agreements are accounted for as deferred revenue and recognized ratably over the anticipated life of the respective distribution agreements. During 2024 and 2023, the Company generated $9,666,215 and $7,025,091, respectively, of cash
receipts from these agreements with independent distributors, $7,781,500 and $5,478,856 of which was recognized as buyout income during the years ended December&nbsp;31, 2024 and 2023, respectively, in the accompanying consolidated statements of
income and comprehensive income. The remaining $6,670,384 and $5,411,513 are recorded in current deferred revenue and $11,606,012 and $10,980,167 are recorded in noncurrent deferred revenue on the accompanying consolidated balance sheets at
December&nbsp;31, 2024 and 2023, respectively. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">9 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 2&#151;Summary of significant accounting policies (continued) </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">In addition to the above, the Company records deferred revenue when payments are received in advance of completion of its performance obligations. In the
normal course of business, deferred revenue generally relates to prepayments of packaged goods and gift cards generated through its <FONT STYLE="white-space:nowrap">e-commerce</FONT> portals that have been ordered and paid for, but not delivered
prior to the year ended. Additionally, the Company operates a loyalty program in which customers may earn rewards points with their purchases that may be redeemed for discounted goods. The Company records deferred revenue related to loyalty program
based on its estimated expectation of future redemptions of points compared to total points earned. Total deferred revenue not related to distributor rights fees as of December&nbsp;31, 2024 and 2023, was $768,148 and $684,027, respectively. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Distributor Termination Expenses &#150; </I>Termination charges are included in distributor termination expenses upon termination of distribution
agreements. The Company recognized distributor termination fees of $10,692,219 and $4,873,288 for the years ended December&nbsp;31, 2024 and 2023, respectively, which are included in operating expenses in the accompanying consolidated statements of
income and comprehensive income. There were no accrued distributor termination fees for the year ended December&nbsp;31, 2024. There were $2,315,666 in accrued distributor termination fees reflected in accrued expenses and other current liabilities
at December&nbsp;31, 2023. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Shipping and Handling Fees and Costs &#150; </I>The Company classifies shipping and handling amounts billed to customers as
sales and the related costs, as costs of sales in the accompanying statements of income and comprehensive income. Shipping and handling costs for freight expense on goods shipped for the years ended December&nbsp;31, 2024 and 2023 totaled
$64,321,837, and $45,459,045, respectively. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Advertising Costs &#150; </I>Advertising and promotion costs are expensed as incurred. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Sales and Use Taxes &#150; </I>The Company collects and remits various state sales and use taxes on sales. State sales and use taxes are presented net in
sales in the accompanying statements of income and comprehensive income. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Comprehensive Income &#150; </I>Comprehensive income includes foreign
currency translation adjustments. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Income Taxes &#150; </I>The Company, with the consent of its members, elected to be taxed as an S corporation under
the provisions of the Internal Revenue Code. Under those provisions, taxable income is reported on the federal income tax returns of the individual members. Accordingly, the Company does not pay federal income taxes and no provision has been made
for federal income taxes in the accompanying consolidated financial statements. However, the Company is subject to, and has recorded, certain state and local income taxes paid at the entity level. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">U.S. GAAP defines tax positions applicable to pass-through entities, such as, S corporations and partnerships, and only requires income taxes attributed to
the reporting entity and not the individual owners to be considered tax positions. The Company recognizes uncertain tax positions using the more likely than not approach as defined in the ASC. No liability for uncertain tax positions has been
recorded in the accompanying consolidated financial statements as of December&nbsp;31, 2024 and 2023. There were no changes in the liability for uncertain tax positions during the years ended December&nbsp;31, 2024 and 2023, and there are no tax
positions for which it is reasonably possible that the total estimate of liability for uncertain tax positions will significantly increase or decrease within the next twelve months. The Company recognizes interest and penalties related to
unrecognized tax benefits, if any, in operating expenses. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Tax expense and related deferred tax assets and liabilities related to Alani UK are de minimis.
</P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Related Party Accounting &#150; </I>The Company conducts business with related parties through common ownership. See Note 11 for further detail on the
related party transactions and balances as of and for the years ended December&nbsp;31, 2024 and 2023. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">10 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 2&#151;Summary of significant accounting policies (continued) </B></P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Leases &#150; </I>At the inception of any contract, the Company assesses whether the contract is, or contains, a lease. The Company&#146;s assessment is
based on: (1)&nbsp;whether the contract involves the use of a distinct identified asset, (2)&nbsp;whether the Company obtains the right through exclusivity to substantially all the economic benefit from the use of the asset throughout the term,
(3)&nbsp;whether the Company has the right to direct the use of the asset by making decisions about how and for what purpose the asset will be used, and (4)&nbsp;if the lessor has substantive substitution rights. At inception of a lease, the Company
allocates the consideration in the contract to each lease and <FONT STYLE="white-space:nowrap">non-lease</FONT> component based on the component&#146;s relative stand-alone price to determine the lease payments. Lease and <FONT
STYLE="white-space:nowrap">non-lease</FONT> components are accounted for separately. This evaluation may require significant judgment. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Operating leases
are included in operating lease <FONT STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">right-of-use</FONT></FONT> (&#147;ROU&#148;) assets and operating lease liabilities on the consolidated balance sheets. ROU assets represent the
Company&#146;s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on
the present value of lease payments over the lease term. As most of the Company&#146;s leases do not provide an implicit rate, the Company uses a risk-free rate based on the information available at commencement date in determining the present value
of lease payments. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease
term. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company&#146;s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company has
elected to apply the short-term lease exemption to all of the classes of underlying assets. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Subsequent Events </I>&#150;<I> </I>Subsequent events for
the Company have been considered through March&nbsp;12, 2025, which represents the date the consolidated financial statements were available to be issued. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Reclassifications </I>&#150; Certain reclassifications have been made to the 2023 consolidated financial statements to conform to 2024 presentation. Net
sales has been disaggregated to show product sales and distributor buyout income on the consolidated statement of income and comprehensive income. This reclassification had no effect on previously reported consolidated results of operations or
equity. </P> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 3&#151;Call option </B></P> <P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">During 2024, the
Company entered into a Call Option Agreement (the &#147;Option Agreement&#148;) with, among other parties, various trusts affiliated with two of its founders (the &#147;Trust Members&#148;) pursuant to which the Company was granted a call option
(the &#147;Call Option&#148;) that enables it to repurchase 50% of the membership interests of the Company from the Trust Members for a defined exercise price in the Option Agreement. The grant of the Call Option required an initial $495,000 payment
to the Trust Members. The underlying in the Option Agreement is the price of the security and the notional amount is the 50% of the Company&#146;s membership interests owned by the Trust Members. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">In accordance with U.S. GAAP, the Company has presented the Call Option as an asset recorded at fair value in prepaid expenses and other current assets on its
consolidated balance sheet. The Company determined that exercising the Call Option was not probable at December&nbsp;31, 2024; therefore, no change to the Call Option&#146;s original carrying value of $495,000 will occur unless the option is
probable to be exercised, is exercised, or expires. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">11 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 3&#151;Call option (continued) </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company&#146;s right to exercise the Call Option terminates on February&nbsp;28, 2025; provided that in the event that a definitive agreement to sell a
majority of the membership interests of the Company has been duly executed and delivered by the parties thereto in accordance with the Option Agreement prior to such time, the Call Option expiration date shall not be deemed to have occurred unless
and until such definitive Company sale agreement is terminated in accordance with its terms. See Note 13. </P> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 4&#151;Inventories </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">At December&nbsp;31, 2024 and 2023 inventories consisted of the following: </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="76%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="70%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2023</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Raw materials</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,312,687</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">13,598,687</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Work in process</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,451,028</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,137,898</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Finished goods</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">49,088,114</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">93,505,793</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Allowance for slow moving and obsolete inventory</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(4,390,585</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(7,822,565</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Inventories, net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">59,461,244</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">101,419,813</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 5&#151;Property and equipment </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Property and equipment consist of the following at December&nbsp;31, 2024 and 2023: </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="84%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="60%"></TD>

<TD VALIGN="bottom" WIDTH="7%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="6%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="6%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Estimated&nbsp;Useful<BR>Life (In Years)</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2023</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">IT equipment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,442,896</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,049,236</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Office equipment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">717,334</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">659,142</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Merchandising equipment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">3</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">16,821,800</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">11,934,475</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Leashold improvements</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5</TD>
<TD NOWRAP VALIGN="bottom">(*)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">31,543</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">180,079</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Vehicles and warehouse equipment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">470,052</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,128,304</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">19,483,625</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">14,951,236</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Less accumulated depreciation</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(9,478,535</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(4,132,374</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,005,090</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,818,862</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(*)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Or remaining lease term, if less </P></TD></TR></TABLE>
<P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 6&#151;Line of credit </B></P> <P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company has a line of
credit agreement with a bank with a maximum borrowing amount of $25,000,000 which matures on August&nbsp;29, 2025. Outstanding amounts on the line of credit totaled $10,300,116 and $20,300,116 at December&nbsp;31, 2024 and 2023, respectively.
Borrowings under the line of credit bear interest at the daily Secured Overnight Financing Rate (&#147;SOFR&#148;) plus 2.25% (6.74% at December&nbsp;31, 2024). Unutilized amounts are assessed a 0.15%
<FONT STYLE="white-space:nowrap">non-usage</FONT> fee. The line of credit is secured by all assets of the Company. The line of credit is subject to specific restrictive financial covenants. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">12 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 7&#151;Long-term debt </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Long-term debt at December&nbsp;31, 2024 and 2023 consists of the following: </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="76%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="72%"></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2023</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Note payable to a bank in quarterly installments of $2,500,000 plus interest at the daily SOFR
rate (6.74% at December&nbsp;31, 2024); matures in May 2028; secured by substantially all assets of the Company.</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">35,000,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">47,500,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Note payable to bank in quarterly installments of $1,050,500 plus interest at daily SOFR rate
(6.74% at December 31, 2024); matures June 2025; secured by substantially all assets of the Company.</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,101,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total long-term debt</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">37,101,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">47,500,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Less unamortized debt issuance costs</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">27,027</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">29,457</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Less current portion</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,101,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,500,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Long-term debt, less current portion</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">24,972,973</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">34,970,543</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Scheduled maturities of long-term debt as of December&nbsp;31, 2024 are as follows: </P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="84%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">2025</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,101,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">2026</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,000,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">2027</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,000,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">2028</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5,000,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">37,101,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 8&#151;Commitments and contingencies </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">From time to time, the Company is involved in various claims and legal actions arising from the ordinary course of business. In the opinion of management, the
ultimate disposition of these matters will not have a material, adverse effect on the Company&#146;s financial position, results of operations, or liquidity. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company has entered into purchase agreements for the procurement of raw materials and inventory items necessary for production. These commitments totaling
$15,572,000 are scheduled for delivery through December 2026. </P> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 9&#151;Concentrations </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Major Customers Concentration </I>&#150;<I> </I>Due to the nature of the Company&#146;s business, the major customers will vary between years. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">13 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 9&#151;Concentrations (continued) </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">One customer comprised approximately 10% of the accounts receivable balance at December&nbsp;31, 2024, and this customer comprised approximately 11% of total
revenues for the year then ended. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Two customers comprised approximately 26% of the accounts receivable balance at December&nbsp;31, 2023, and these two
customers comprised approximately 17% of total revenues for the year then ended. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Major Vendors Concentration </I>&#150; Two vendors (one who is a
related party through common ownership, see Note 11) comprised approximately 28% and 15% of vendor purchases for the years ended December&nbsp;31, 2024 and 2023, respectively. </P>
<P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 10&#151;Leases </B></P> <P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company leases warehouse and
office space under noncancelable operating leases that expire at various times through 2026. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The components of lease expense were as follows: </P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="76%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="78%"></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B>Year Ended December&nbsp;31,</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2023</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Operating lease cost</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">949,450</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">877,443</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total lease cost</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">949,450</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">891,843</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The short-term lease cost for the years ended December&nbsp;31, 2024 and 2023 are immaterial to the consolidated financial
statements. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Other information related to leases was as follows: </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="76%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="73%"></TD>

<TD VALIGN="bottom" WIDTH="6%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B>Year Ended December&nbsp;31,</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>2023</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from
operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,030,443</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">824,658</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><FONT STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">Right-of-use</FONT></FONT>
assets obtained in exchange for lease obligations Operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,585,065</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><FONT STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">Right-of-use</FONT></FONT>
assets modified/written down during the year Operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,696,321</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">699,783</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Weighted average remaining lease term Operating leases (in years)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">0.89</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4.16</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Weighted average discount rate Operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4.28</TD>
<TD NOWRAP VALIGN="bottom">%&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4.61</TD>
<TD NOWRAP VALIGN="bottom">%&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Future minimum rental payments under noncancelable leases as of December&nbsp;31, 2024 and 2023 are immaterial to the
consolidated financial statements: </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">14 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 11&#151;Related party transactions </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company conducts business with a related party through common ownership that distributes the Company&#146;s products in certain regions of the country and
internationally. During the years ended December&nbsp;31, 2024 and 2023, the Company sold products to this related party distributor totaling approximately $11,400,000 and $5,500,000, respectively. The accounts receivable balances due from this
related party for product sales are approximately $3,100,000 and $2,000,000 at December&nbsp;31, 2024 and 2023, respectively. Amounts receivable from this related party for certain advances due within twelve months are approximately $23,500,000 and <FONT
STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">$-0-</FONT></FONT> at December&nbsp;31, 2024 and 2023, respectively. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">During 2023, the Company
entered into new distribution agreements relating to the sale and distribution of certain beverage products with independent distributors. In order to enter these distributor agreements, the Company terminated agreements with the related party
distributor in certain locations without cause and in accordance with the related distributor agreements was required to pay approximately $4,900,000 during 2023, which are included in distributor buyout expenses in the consolidated statement of
income and comprehensive income. The Company had no such terminations with the related party in 2024. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company also has a management services
agreement with the related party in the United States whereby the related party provides substantially all management services for the Company, including raw materials procurement and engaging with vendors, employees, and lessors in the execution of
the business activities of the Company. Total management services costs were approximately $76,000,000 and $28,000,000 for the years ended December&nbsp;31, 2024 and 2023, respectively, and are included in management services and cost of sales in
the consolidated statements of income and comprehensive income. Total procurement charges were approximately $59,000,000 and $44,000,000 for the years ended December&nbsp;31, 2024 and 2023, respectively, and are included in cost of sales in the
consolidated statements of income and comprehensive income. Amounts due to the related party were approximately $700,000 and $4,800,000 at December&nbsp;31, 2024 and 2023, respectively. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Outstanding balances due to other related parties total $500,000 and <FONT STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">$-0-</FONT></FONT> at
December&nbsp;21, 2024 and 2023, respectively. Outstanding balances due from other related parties total $1,800,000 and <FONT STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">$-0-</FONT></FONT> at December&nbsp;31, 2024 and 2023,
respectively. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">See Note 10 for disclosure of a related party lease. </P>
<P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 12&#151;Variable interest entity </B></P> <P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company has
determined it holds variable interests in a related party company and its subsidiaries, as discussed further in Note 11, and has concluded that the related party is a VIE as defined by U.S. GAAP. Therefore, the Company evaluated whether it was the
primary beneficiary of the VIE to determine if consolidation was required. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">As discussed further in Note 11, the related party VIE operates as a regional
distributor and management services provider for the Company and other related party brand companies. The Company&#146;s variable interests in the related party VIE primarily relate to the contractually obligated markups on eligible management
services costs provided by the related party VIE and the exclusive distribution of the Company&#146;s products by the related party VIE in certain U.S. markets. The Company&#146;s maximum exposure to loss due to involvement with the VIE cannot be
quantified but would be determined via the same agreements governing these transactions. The maximum exposure would result from the VIE incurring excessive eligible costs for management services that are paid by the Company in accordance with the
management services contract. However, both the Company and the VIEs can voluntarily exit the agreements at will through mutual termination clauses to avoid an unreasonable amount of exposure to losses. Creditors of the related party VIE do not have
recourse against the general credit of the Company. <B></B> </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">15 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>ALANI NUTRITION LLC AND SUBSIDIARY</B> </P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>DECEMBER 31,
2024 AND 2023</I> </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P><DIV STYLE="line-height:1.0pt;margin-top:0pt;margin-bottom:2pt;border-bottom:1px solid #000000">&nbsp;</DIV>
<p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P>
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 12&#151;Variable interest entity (continued) </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">As defined by U.S. GAAP, the primary beneficiary of a VIE has both 1) the obligation to absorb losses or the right to receive benefits from the VIE that could
potentially be significant to the VIE and 2) the power to direct the activities of the VIE that most significantly impact the VIE&#146;s economic performance. Although the terms of the contractual arrangements with the related party resulted in the
Company holding variable interests in the related party VIE, they do not empower the Company to direct the activities of the related party VIE that most significantly impact the VIE&#146;s economic performance; therefore, it was concluded that the
Company is not the primary beneficiary of the related party VIE and does not require consolidation of the related party VIE for financial reporting purposes under U.S. GAAP.<B> </B> </P>
<P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 13&#151;Subsequent events </B></P> <P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The Company has evaluated
subsequent events through March&nbsp;12, 2025, which is the date the consolidated financial statements are available to be issued. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">On February&nbsp;20,
2025, the Company entered into a definitive, binding agreement for the sale of 100% of its membership interests to an unrelated party. This transaction is currently expected to close in April 2025, subject to customary closing conditions and
regulatory approvals. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">On February&nbsp;28, 2025, the expiration date of the Company&#146;s Call Option to repurchase 50% of its outstanding membership
interests, as disclosed in Note 3, was extended and the expiration date shall not be deemed to occur unless the definitive, binding Company sale agreement is terminated in accordance with its terms. The Company intends to exercise the call option in
conjunction with, and immediately following, the closing of the </P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Company sale transaction as discussed above. There is no impact on the Company&#146;s
financial position or results from operations as of and for the year ended December&nbsp;31, 2024 as a result of these transactions. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">No other material
subsequent events have occurred that require disclosure. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">16 </P>

</DIV></Center>

</BODY></HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.2
<SEQUENCE>4
<FILENAME>d41525dex992.htm
<DESCRIPTION>EX-99.2
<TEXT>
<HTML><HEAD>
<TITLE>EX-99.2</TITLE>
</HEAD>
 <BODY BGCOLOR="WHITE" STYLE="line-height:Normal">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="right"><B>Exhibit 99.2 </B></P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS </B></P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">On February&nbsp;20, 2025, Celsius Holdings, Inc., a Nevada corporation (the &#147;Company&#148; or &#147;Celsius&#148;), entered into a
membership interest purchase agreement to acquire Alani Nutrition LLC, a Kentucky limited liability company (&#147;Alani Nu&#148;), from its equity holders, Max Clemons, Trey Steiger, Katy E. Schneider, R. Haydn Schneider and certain related trusts
(collectively, the &#147;Sellers&#148;) and Congo Brands Holding Company LLC (&#147;Congo&#148;) for a total purchase consideration comprising (i) $1,275.0&nbsp;million in cash, subject to customary post-closing adjustments, (ii)&nbsp;an aggregate
of 22,451,224 unregistered shares of the Company&#146;s common stock subject to a registration rights agreement and a <FONT STYLE="white-space:nowrap">lock-up</FONT> agreement that restricts the sale or transfer of the Company&#146;s common stock,
with <FONT STYLE="white-space:nowrap">one-third</FONT> of the common stock released from restrictions on each of April&nbsp;1, 2026, October&nbsp;1, 2026 and April&nbsp;1, 2027, respectively, and (iii)&nbsp;up to $25.0&nbsp;million in additional
cash consideration, payable only if net sales of Alani Nu&#146;s products meet or exceed an agreed upon target for calendar year 2025. On April&nbsp;1, 2025 (the &#147;Closing Date&#148;), the Company completed the acquisition of Alani Nu (the
&#147;Acquisition&#148;). The actual purchase consideration at the Closing Date is different from the amount reported in these unaudited pro forma condensed combined financial statements given the periods presented (see Note 3 for further
information). </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">On the Closing Date, Celsius and certain subsidiaries, the lenders and issuing banks thereto and UBS AG, Stamford Branch,
as administrative agent and collateral agent, entered into a Credit Agreement (the &#147;Credit Agreement&#148;). The Credit Agreement provides for a term loan facility in an aggregate principal amount of up to $900&nbsp;million, which was fully
drawn on the Closing Date to fund a portion of the cash consideration paid to Sellers, and a revolving credit facility in an aggregate principal amount of up to $100&nbsp;million, which was undrawn as of the Closing Date. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The unaudited pro forma condensed combined balance sheet as of December&nbsp;31, 2024, gives effect to the Acquisition as if it had been
completed on December&nbsp;31, 2024, and combines the audited consolidated balance sheet of Celsius as of December&nbsp;31, 2024, with Alani Nu&#146;s audited consolidated balance sheet as of December&nbsp;31, 2024. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The unaudited pro forma condensed combined statement of operations for the fiscal year ended December&nbsp;31, 2024, gives effect to the
Acquisition as if it had been completed on January&nbsp;1, 2024, and combines Celsius&#146; audited consolidated statement of operations and Alani Nu&#146;s audited consolidated statement of income for the fiscal year ended December&nbsp;31, 2024.
</P> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The historical financial statements of Celsius and Alani Nu have been adjusted in the accompanying unaudited pro forma condensed combined
financial statements as necessary to account for the Acquisition in accordance with accounting principles generally accepted in the United States (&#147;U.S. GAAP&#148;). The unaudited pro forma adjustments are based upon currently available
information and certain assumptions that Celsius&#146; management believes are reasonable as of the date of this filing. However, the unaudited pro forma condensed combined financial statements may not reflect all the adjustments necessary to
conform the accounting policies of Alani Nu to those of Celsius, as Celsius has not completed its review to identify all adjustments that may be necessary to conform Alani Nu&#146;s accounting policies to Celsius&#146; accounting policies. Upon
completion of such review, differences may be identified between the accounting policies of the two companies that could have an impact on the unaudited pro forma condensed combined financial statements. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The unaudited pro forma condensed combined financial statements were derived from and should be read in conjunction with: </P>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">The accompanying notes to the unaudited pro forma condensed combined financial statements; </P></TD></TR></TABLE>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">The audited consolidated financial statements of Celsius contained in its Annual Report on Form <FONT
STYLE="white-space:nowrap">10-K</FONT> for the fiscal year ended December&nbsp;31, 2024 and the accompanying notes thereto; and </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">The audited consolidated financial statements of Alani Nu as of December&nbsp;31, 2024 and for the two years
ended December&nbsp;31, 2024 and the accompanying notes thereto, which are included as Exhibit 99.1 to the Company&#146;s Current Report on Form <FONT STYLE="white-space:nowrap">8-K/A</FONT> with which these unaudited pro forma condensed combined
financial statements are filed. </P></TD></TR></TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The unaudited pro forma condensed combined financial statements do not reflect any
anticipated synergies or <FONT STYLE="white-space:nowrap">dis-synergies,</FONT> operating efficiencies, or cost savings that may result from the Acquisition or any integration costs that may be incurred. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The unaudited pro forma condensed combined financial statements and related notes are being provided for illustrative purposes only and do not
purport to represent what the combined company&#146;s actual results of operations or financial position would have been had the Acquisition been completed on the dates indicated, nor are they necessarily indicative of the combined company&#146;s
future results of operations or financial position for any future period. The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The accompanying unaudited pro forma condensed combined financial statements and related notes have been prepared in accordance with Article
11 of Regulation <FONT STYLE="white-space:nowrap">S-X</FONT> as amended to give the effect to the following: </P> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="10%">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Application of the acquisition method of accounting under the provisions of the Financial Accounting Standards
Board Accounting Standards Codification 805, <I>Business Combinations</I> (&#147;ASC 805&#148;), where certain assets and liabilities of Alani Nu will be recorded by Celsius at their respective fair values on the Closing Date; </P></TD></TR></TABLE>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="10%">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Adjustments to conform the financial statement presentation of Alani Nu to that of Celsius, based upon a
preliminary assessment by Celsius; </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="10%">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Adjustments to reflect the related financing transactions and other adjustments; and </P></TD></TR></TABLE>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="10%">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">Adjustments to reflect transaction costs in connection with the Acquisition. </P></TD></TR></TABLE>
<P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The pro forma adjustments and the unaudited pro forma condensed combined financial statements are preliminary and are subject to change as
additional information becomes available and as additional analysis is performed. The preliminary pro forma adjustments have been made solely for the purpose of providing the unaudited pro forma condensed combined financial statements in accordance
with the requirements of the Securities and Exchange Commission. Celsius estimated the fair value of Alani Nu&#146;s assets and liabilities based on a preliminary valuation, due diligence information and other relevant information. A final
determination of the fair value of Alani Nu&#146;s acquired assets and assumed liabilities will be performed. Any changes in the fair values of the net assets or total purchase consideration as compared with the information shown in the unaudited
pro forma condensed combined financial statements may change the amount of the total purchase consideration allocated to goodwill and other assets and liabilities and may impact the combined company&#146;s statements of operations; therefore the
final purchase consideration allocation may be materially different than the preliminary purchase consideration allocation presented in the unaudited pro forma condensed combined financial statements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">1 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET </B></P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>As of December&nbsp;31, 2024 </B></P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>(In thousands of U.S. dollars) </B></P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="32%"></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Celsius&nbsp;Holdings,<BR>Inc.&nbsp;(Reclassified)<BR>(Note 2)</B><br><B>As&nbsp;of&nbsp;December&nbsp;31,<BR>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Alani Nutrition LLC</B><br><B>(Reclassified)&nbsp;(Note&nbsp;2)</B><br><B>As&nbsp;of&nbsp;December&nbsp;31,<BR>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Transaction<BR>Accounting</B><br><B>Adjustments&nbsp;&#150;<BR>Acquisition</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>(Note&nbsp;4)</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Transaction<BR>Accounting<BR>Adjustments&nbsp;&#150;<BR>Financing</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>(Note&nbsp;4)</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Pro Forma<BR>Combined</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Assets</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Current assets:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cash and cash equivalents</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">890,190</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,055</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,317,994</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(a)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">868,419</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(l)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">452,670</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accounts <FONT STYLE="white-space:nowrap">receivable-net</FONT></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">270,342</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">40,094</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">310,436</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><FONT STYLE="white-space:nowrap">Inventories-net</FONT></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">131,165</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">59,461</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">15,109</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(b)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">205,735</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred other costs-current</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">14,124</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">14,124</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Prepaid expenses and other current assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">18,759</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">32,865</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(28,468</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(c)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">23,156</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total current assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,324,580</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">144,475</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,331,353</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">868,419</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,006,121</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Property, plant and <FONT STYLE="white-space:nowrap">equipment-net</FONT></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">55,602</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,005</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">65,607</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Right of use assets-operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">21,606</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">218</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">21,824</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Right of use assets-finance <FONT STYLE="white-space:nowrap">leases-net</FONT></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">230</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">230</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Trade <FONT STYLE="white-space:nowrap">name-net</FONT></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">907</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">521</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,103,479</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(d)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,104,907</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Customer <FONT STYLE="white-space:nowrap">relationships-net</FONT></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">11,306</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">111,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(e)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">122,306</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Goodwill</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">71,582</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">786,243</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(f)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">857,825</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred other
<FONT STYLE="white-space:nowrap"><FONT STYLE="white-space:nowrap">costs-non-current</FONT></FONT></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">234,215</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">234,215</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred tax assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">38,699</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">38,699</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other long-term assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">8,154</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,708</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(m)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,862</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Total Assets</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>1,766,881</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>155,219</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>669,369</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>871,127</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>3,462,596</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Liabilities, Mezzanine Equity and Stockholders&#146; Equity</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Current liabilities:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accounts payable</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">41,287</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">34,168</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">75,455</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accrued expenses</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">148,780</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,281</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">21,222</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(g)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">195,283</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Income taxes payable</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,834</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,548</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,382</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accrued promotional allowance</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">135,948</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">135,948</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Lease liability operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">3,265</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">198</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">3,463</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Lease liability finance leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">100</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">100</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred revenue</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">9,513</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">7,439</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">16,952</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Current portion of long-term debt</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,101</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(12,101</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(h)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6,750</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(n)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6,750</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Line of credit</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,300</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(10,300</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(h)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other current liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">15,808</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,885</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">13,847</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(i)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">31,540</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total current liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">365,535</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">92,920</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,668</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6,750</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">477,873</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Lease liability operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">16,674</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">16,686</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Lease liability finance leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">211</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">211</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred tax liability</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,330</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,330</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred revenue</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">157,714</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">11,606</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">169,320</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other long term liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6,698</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(j)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6,698</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Long-term debt</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">24,973</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(24,973</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(h)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">864,377</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(o)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">864,377</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Total Liabilities</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>542,464</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>129,511</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>(5,607</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>871,127</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>1,537,495</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Mezzanine Equity:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Series A convertible preferred stock</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">824,488</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">824,488</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Stockholders&#146; Equity:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Members&#146; equity</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,710</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(25,710</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(k)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Common stock</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">79</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">22</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(k)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">101</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Additional <FONT STYLE="white-space:nowrap">paid-in</FONT> capital</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">297,579</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">721,942</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(k)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,019,521</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accumulated other comprehensive loss</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(3,250</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(2</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(k)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(3,250</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Retained earnings (accumulated deficit)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">105,521</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(21,280</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(k)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">84,241</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total Stockholders&#146; Equity</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">399,929</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,708</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">674,976</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,100,613</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:5.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Total Liabilities, Mezzanine Equity and Stockholders&#146; Equity</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>1,766,881</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>155,219</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>669,369</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>871,127</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>3,462,596</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">See accompanying notes to the unaudited pro forma condensed combined financial statements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">2 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS </B></P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>For the Year Ended December&nbsp;31, 2024 </B></P>
<P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>(In thousands of U.S. dollars, except share and per share amounts) </B></P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="34%"></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Celsius&nbsp;Holdings,&nbsp;Inc.<BR>(As Reported) Year<BR>Ended</B><br><B>December&nbsp;31, 2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Alani&nbsp;Nutrition<BR>LLC</B><br><B>(Reclassified)<BR>Year Ended<BR>December&nbsp;31,<BR>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Transaction</B><br><B>Accounting<BR>Adjustments&nbsp;-<BR>Acquisition</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>(Note&nbsp;5)</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Transaction<BR>Accounting<BR>Adjustments&nbsp;-<BR>Financing</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>(Note&nbsp;5)</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Pro Forma<BR>Combined</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Revenue</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,355,630</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">605,384</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,961,014</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cost of revenue</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">675,423</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">354,027</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">15,109</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(a)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,044,559</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Gross profit</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>680,207</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>251,357</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>(15,109</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>&#151;&#8194;</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>916,455</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Selling, general and administrative expenses</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">524,479</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">179,377</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">43,480</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(b)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">747,336</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Income from operations</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>155,728</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>71,980</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>(58,589</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>&#151;&#8194;</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>169,119</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other income (expense):</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Interest income, net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">39,263</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">39,263</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Interest expense, net</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(4,882</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,882</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(c)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(72,414</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(e)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(72,414</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Foreign exchange loss</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,734</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,734</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other income (expense)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,793</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(191</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,602</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total other income (expense)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">39,322</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(5,073</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,882</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(72,414</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(33,283</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Net income before provision for income taxes</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">195,050</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">66,907</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(53,707</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(72,414</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">135,836</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Provision for income taxes</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(49,976</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(2,864</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">13,964</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(d)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">18,828</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP ALIGN="center">(f)</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(20,048</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Net income</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>145,074</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>64,043</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>(39,743</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>(53,586</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>115,788</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Dividends on Series A convertible preferred stock</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(27,500</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(27,500</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Income allocated to participating preferred stock</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(10,117</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2,042</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(8,075</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Net income attributable to common stockholders</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>107,457</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>64,043</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>(37,701</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>(53,586</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>$</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>80,213</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Earnings per share:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom" ALIGN="right"><B>(Note 6</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Basic</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">0.46</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">0.31</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Diluted</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">0.45</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">0.31</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Weighted average shares outstanding:</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Basic</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">233,667</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">22,451</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">256,118</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Diluted</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">237,404</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">22,451</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">259,855</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">See accompanying notes to the unaudited pro forma condensed combined financial statements. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">3 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center"><B>NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS </B></P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 1 &#150; Basis of Presentation </B></P> <P STYLE="margin-top:6pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The
accompanying unaudited pro forma condensed combined financial statements and related notes are prepared in accordance with Article 11 of Regulation <FONT STYLE="white-space:nowrap">S-X.</FONT> The unaudited pro forma financial statements have been
derived from the respective audited consolidated financial statements of Alani Nu and Celsius after giving pro forma effect to the Acquisition. Celsius and Alani Nu&#146;s historical audited consolidated financial statements were prepared in
accordance with U.S. GAAP and presented in U.S. dollars. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The unaudited pro forma condensed combined balance sheet, as of
December&nbsp;31, 2024, and the unaudited pro forma condensed combined statement of operations for the year ended December&nbsp;31, 2024, presented herein, are based on the historical audited consolidated financial statements of Celsius and Alani
Nu, and thus the following financial information was combined: </P> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">The unaudited pro forma condensed combined balance sheet as of December&nbsp;31, 2024, is presented as if the
Acquisition had occurred on December&nbsp;31, 2024, and combines the historical balance sheet of Celsius as of December&nbsp;31, 2024, with the historical balance sheet of Alani Nu as of December&nbsp;31, 2024. </P></TD></TR></TABLE>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="5%">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="top" ALIGN="left">&#149;</TD>
<TD WIDTH="1%" VALIGN="top">&nbsp;</TD>
<TD ALIGN="left" VALIGN="top"> <P ALIGN="left" STYLE=" margin-top:0pt ; margin-bottom:0pt; font-family:Times New Roman; font-size:10pt">The unaudited pro forma condensed combined statement of operations for the year ended December&nbsp;31, 2024, has
been prepared as if the Acquisition had occurred on January&nbsp;1, 2024, and combines Celsius&#146; historical statement of operations for the year ended December&nbsp;31, 2024, with Alani Nu&#146;s historical statement of income for the year ended
December&nbsp;31, 2024. </P></TD></TR></TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">As discussed in Note 2, certain reclassifications were made to align Celsius and Alani
Nu&#146;s financial statement presentation. Celsius has not identified all adjustments necessary to conform Alani Nu&#146;s accounting policies to Celsius&#146; accounting policies. As more information becomes available, Celsius will perform a
comprehensive review of Alani Nu&#146;s accounting policies and reclassifications. As a result of the review, Celsius may identify differences between the accounting policies and reclassifications of the two companies, which, when conformed, could
have a material impact on the unaudited pro forma condensed combined financial statements. Based on currently available information, Celsius has determined that no significant adjustments were necessary to conform Alani Nu&#146;s consolidated
financial statements to Celsius&#146; accounting policies. As a result, the unaudited pro forma condensed combined financial statements presented assume there are no differences in accounting policies. However, certain reclassification adjustments
have been made to conform Alani Nu&#146;s historical financial statement presentation to Celsius&#146; financial statement presentation. </P>
<P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The unaudited pro forma condensed combined financial statements have been prepared using the acquisition method of accounting in accordance
with ASC 805, Business Combinations, with Celsius as the accounting acquirer, using the fair value concepts defined in ASC 820, Fair Value Measurement, and based on the historical financial statements of Celsius and Alani Nu. The purchase
consideration was allocated to Alani Nu&#146;s assets acquired and liabilities assumed based upon their estimated fair values as of the Closing Date. The excess of purchase price over the fair value of assets acquired and liabilities assumed was
allocated to goodwill. The unaudited pro forma condensed combined financial statements are based on preliminary estimates of the fair value of the purchase consideration and assets and liabilities acquired, which requires the use of significant
assumptions. Management believes that the assumptions used for such estimates provide a reasonable basis for presenting the significant effects of the Acquisition and that the pro forma adjustments in the unaudited pro forma condensed combined
financial statements give appropriate effect to the assumptions. Differences between these preliminary estimates and the final acquisition accounting may be material; therefore, the pro forma financial statements presented herein are not necessarily
indicative of what the combined company&#146;s financial condition or results of operations would have been had the Acquisition been completed on the applicable dates of these pro forma financial statements. In addition, the pro forma financial
statements do not purport to project the future financial condition and results of operations of the combined company. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The pro forma
adjustments represent management&#146;s best estimates and are based upon currently available information and certain assumptions that Celsius believes are reasonable under the circumstances. There were no material transactions between Celsius and
Alani Nu during the periods presented. Accordingly, adjustments to eliminate transactions between Celsius and Alani Nu have not been reflected in the unaudited pro forma condensed combined financial statements. </P>
<P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 2 - Celsius and Alani Nu Reclassification Adjustments </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">During the preparation of these unaudited pro forma condensed combined financial statements, Celsius&#146; management performed a preliminary
analysis of Alani Nu&#146;s financial information to identify differences in accounting policies as compared to those of Celsius and differences in financial statement presentation as compared to the presentation of Celsius. At the time of preparing
the unaudited pro forma condensed combined financial statements, Celsius had not completed its review to identify all adjustments necessary to conform Alani Nu&#146;s accounting policies to Celsius&#146; accounting policies. The adjustments below
represent Celsius&#146; best estimates based on the information currently available to Celsius and could be subject to change once more detailed information is available. Following the Acquisition, the combined company will finalize the review of
accounting policies and reclassifications, which could result in materially different amounts than those set forth in the unaudited pro forma condensed combined financial statements presented herein. </P>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(a)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Refer to the table below for a summary of reclassification adjustments made to present Alani Nu&#146;s balance
sheet as of December&nbsp;31, 2024, to conform with that of Celsius as of December&nbsp;31, 2024 (all adjustments in thousands): </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="92%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="38%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD WIDTH="33%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP><B>Alani Nu</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"><B>Celsius</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Alani Nu</B><br><B>Historical</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Reclassification<BR>Adjustments</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Alani Nu<BR>Historical</B><br><B>Reclassed</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Due from related parties</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">28,468</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(28,468</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Prepaid&nbsp;expenses&nbsp;and&nbsp;other&nbsp;current&nbsp;assets</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">28,468</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">28,468</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other noncurrent assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">521</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(521</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Trade name- net</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">521</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">521</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Due to related parties</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,153</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,153</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Other current liabilities</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,153</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,153</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accrued expenses and other current liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">27,561</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(27,561</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Accrued expenses</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,281</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,281</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Income taxes payable</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,548</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,548</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Other current liabilities</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">732</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">732</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
</TABLE>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">4 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(b)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Refer to the table below for a summary of adjustments made to present Alani Nu&#146;s statement of operations
for the year ended December&nbsp;31, 2024, to conform with that of Celsius&#146; for the year ended December&nbsp;31, 2024 (all adjustments in thousands): </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="92%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="36%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD WIDTH="33%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>

<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom"><B>Alani Nu</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"><B>Celsius</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Alani Nu</B><br><B>Historical</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Reclassification<BR>Adjustments</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Alani Nu<BR>Historical</B><br><B>Reclassed</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Product sales</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">597,602</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(597,602</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Distributor buyout income</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">7,782</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(7,782</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Revenue</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">605,384</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">605,384</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Management services</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">73,777</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(73,777</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Administrative and general</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">55,274</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(55,274</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Advertising and promotion</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">39,634</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(39,634</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Distributor buyout expenses</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,692</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(10,692</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Selling, general and administrative expenses</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">179,377</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">179,377</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(c)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Refer to the table below for a summary of the reclassification adjustment made to present Celsius&#146; balance
sheet as of December&nbsp;31, 2024, to reflect trade <FONT STYLE="white-space:nowrap">name-net</FONT> and customer <FONT STYLE="white-space:nowrap">relationship-net</FONT> intangible assets separately to conform with presentation expected following
application of the pro forma adjustments reflecting the Acquisition (all adjustments in thousands): </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="92%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="38%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD WIDTH="33%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="3%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP><B>Celsius</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"><B>Celsius&nbsp;(Reclassified)</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Celsius</B><br><B>Historical</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Reclassification<BR>Adjustments</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Celsius</B><br><B>Reclassed</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><FONT STYLE="white-space:nowrap">Intangibles-net</FONT></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,213</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(12,213</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Trade name- net</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">907</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">907</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" NOWRAP>Customer relationships- net</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">11,306</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">11,306</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 3 &#150; Preliminary Purchase Price Allocation </B></P>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(a)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left"><I>Estimated Purchase Consideration</I> </P></TD></TR></TABLE>
<P STYLE="margin-top:6pt; margin-bottom:0pt; margin-left:9%; font-size:10pt; font-family:Times New Roman">The total estimated purchase consideration is as follows: </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="85%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B>Estimated Purchase Consideration </B><I>(in
thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cash consideration (i)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,270,535</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Repayment of existing Alani Nu&#146;s debt (as of December&nbsp;31, 2024) (ii)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">47,459</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Estimated share consideration (iii)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">721,964</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Estimated earnout liability (iv)</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">15,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Preliminary fair value of purchase consideration</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>2,054,958</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(i)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">This amount includes $1,253.0&nbsp;million of cash consideration to sellers and $17.5&nbsp;million of cash paid
for reimbursement of seller transaction costs. The cash consideration to sellers is based on amounts at Closing and estimated post-closing adjustments. The cash consideration is subject to customary net working capital adjustments that have not been
finalized and may result in a change to the estimated purchase consideration once final. </P></TD></TR></TABLE>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(ii)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects repayment of Alani Nu&#146;s indebtedness in connection with the closing of the Acquisition based on
the aggregate amount of Alani Nu&#146;s debt and accrued interest on its balance sheet as of December&nbsp;31, 2024. The amount of Alani Nu debt actually repaid on the Closing Date was different than the amount reported in these unaudited pro forma
condensed combined financial statements. </P></TD></TR></TABLE>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(iii)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Estimated preliminary fair value of share consideration is based on 22,451,224 shares of Celsius common stock
issued to the Sellers multiplied by $32.16, which represents the closing share price of $35.73 on the Closing Date adjusted by a 10% discount for lack of marketability (&#147;DLOM&#148;) given that the shares have not been registered under the
Securities Act of 1933, as amended (the &#147;Securities Act&#148;), and are &#147;restricted securities&#148; as defined by Rule 144 promulgated under the Securities Act. The DLOM was calculated based on the Finnerty model, which uses an option
pricing approach, specifically, an average-strike put option, to estimate the impact of illiquidity and time-related restrictions on the value of a share.</P></TD></TR></TABLE>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(iv)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the preliminary fair value of the earnout liability based on a probability-weighted-expected-return
method scenario model. </P></TD></TR></TABLE>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">5 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%" VALIGN="top" ALIGN="left">(b)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left"><I>Preliminary Estimated Purchase Consideration Allocation</I> </P></TD></TR></TABLE>
<P STYLE="margin-top:6pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The estimated purchase consideration, as shown in the table above, has been allocated to the tangible and intangible assets acquired and
liabilities assumed of Alani Nu based on their preliminary estimated fair values. As described above in Note 1, the preliminary estimates were based on the data available to the Company and may change upon completion of the final purchase price
allocation. This preliminary purchase price allocation has been used to prepare the transaction accounting&nbsp;adjustments in the pro forma balance sheet and income statement. The final purchase price allocation&nbsp;will be determined when the
Company has completed the detailed valuations and necessary calculations&nbsp;as described in more detail in the explanatory notes below. The final allocation could differ materially from the preliminary allocation used in the transaction
accounting&nbsp;adjustments. The final allocation may include (1)&nbsp;changes in fair values of certain assets acquired and liabilities assumed (e.g., inventory, property, plant and&nbsp;equipment and leases) and (2)&nbsp;changes in the fair values
of the trade name and customer relationships, as well as goodwill.&nbsp;Any change in the estimated fair value of the assets and liabilities acquired or the estimated fair value of the consideration will have a corresponding impact on the amount of
goodwill recorded. A change in identifiable intangible assets will have a direct impact on the amount of amortization recorded against income in future periods. The impact of any changes in the purchase price allocation could have a material impact
on the amounts presented in the unaudited pro forma condensed combined financial statements in future periods. </P> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The following table
provides a summary of the preliminary estimated purchase consideration allocation by major categories of assets acquired and liabilities assumed based on Celsius management&#146;s preliminary estimate of their respective fair values as if the
acquisition was completed on December&nbsp;31, 2024: </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="85%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B>Estimated Purchase Consideration Allocation </B><I>(In
thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Preliminary purchase consideration transferred</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>2,054,958</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Assets acquired:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Current assets:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cash and cash equivalents</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12,055</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accounts receivable</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">40,094</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Inventories</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">74,570</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Prepaid expenses and other current assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">4,397</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total current assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"> 131,116</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Property, plant and equipment</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">10,005</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Right of use assets-operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">218</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Trade name</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,104,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Customer relationships</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">111,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Total assets acquired</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,356,339</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Liabilities assumed:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Current liabilities:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accounts payable</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">34,168</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Accrued expenses</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">25,223</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Income taxes payable</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,548</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Lease liability operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">198</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred revenue</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">7,439</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other current liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">732</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Total current liabilities</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">69,308</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Lease liability operating leases</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">12</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Deferred revenue</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">11,606</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:3.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Other long term liabilities</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">6,698</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Total liabilities assumed</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">87,624</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Net assets acquired</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,268,715</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Goodwill</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>786,243</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The preliminary estimated purchase consideration allocation above reflects a preliminary estimated goodwill of
$786.2&nbsp;million. Goodwill represents the excess of the estimated purchase consideration over the preliminary estimated fair values of recorded tangible and intangible assets acquired and liabilities assumed. The actual amount of goodwill to be
recorded in connection with the Acquisition is subject to change once the valuations of tangible and intangible assets acquired and liabilities assumed have been completed. </P>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">6 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">Preliminary identifiable intangible assets in the unaudited pro forma condensed combined
financial statements consist of the following: </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="76%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="64%"></TD>

<TD VALIGN="bottom" WIDTH="9%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="9%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><I>(in thousands)</I></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Preliminary&nbsp;Fair<BR>Value</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Estimated&nbsp;Useful&nbsp;Life</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Trade names</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,104,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">Indefinite</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Customer relationships</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">111,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">5 years</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Total</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,215,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; text-indent:9%; font-size:10pt; font-family:Times New Roman">The preliminary fair value of trade name was determined based on an income-based approach (relief from
royalty) and the preliminary fair value of customer relationships was determined based on a combination of an income-based approach and cost-based approach. A 10% change in the valuation of customer relationships would cause a corresponding increase
or decrease in the amortization expense of approximately&nbsp;$2.2&nbsp;million for the year ended December&nbsp;31, 2024. Pro forma amortization is preliminary and based on the use of straight-line amortization. The amount of amortization following
the Acquisition may differ significantly between periods based upon the final value assigned and amortization methodology used for each identifiable intangible asset. </P>
<P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 4 &#150; Adjustments to the Unaudited Pro Forma Condensed Combined Balance Sheet </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Acquisition Accounting Adjustments: </I></P> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(a)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">The change in Cash and cash equivalents was determined as follows: </P></TD></TR></TABLE>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="84%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B></B><I>(in thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Cash consideration transferred and reimbursement of seller transaction costs</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,270,535</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Repayment of Alani Nu&#146;s debt and accrued interest</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(47,459</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to Cash and cash equivalents</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>(1,317,994</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(b)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the purchase accounting adjustment for inventory based on the acquisition method of accounting. The
preliminary fair value was determined based on the estimated selling price of the inventory, less the remaining estimated costs to sell such inventory and an estimated normal profit margin on such disposal efforts. </P></TD></TR></TABLE>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="88%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B></B><I>(in thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Preliminary fair value of inventory acquired</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">74,570</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Elimination of Alani Nu&#146;s historical carrying value of inventory</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(59,461</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to Inventories- net</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>15,109</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(c)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Elimination of Alani Nu&#146;s related party receivables with Seller entities that did not convey as part of
the Acquisition. </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(d)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the preliminary purchase accounting adjustment for the estimated fair value of trade name acquired
based on the acquisition method of accounting: </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="85%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B></B><I>(in thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Preliminary fair value of trade name acquired</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">1,104,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Elimination of Alani Nu&#146;s historical carrying value of intangible assets</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(521</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to Trade <FONT STYLE="white-space:nowrap">name-net</FONT></B></P></TD>

<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>1,103,479</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(e)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the preliminary purchase accounting adjustment for the estimated fair value of customer relationships
of $111.0&nbsp;million based on the acquisition method of accounting. </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(f)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Represents the recognition of the preliminary goodwill for estimated purchase consideration in excess of the
fair value of the net assets acquired. </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(g)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">The following reflects estimated transaction costs of $21.3&nbsp;million incurred to consummate the Acquisition
and the $0.1&nbsp;million payment of accrued interest related to Alani Nu debt repaid on the Closing Date. Transaction costs consist of legal, advisory and consulting costs. </P></TD></TR></TABLE>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">7 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="88%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><I>(in thousands)</I></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Estimated transaction costs</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">21,280</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Payment of accrued interest related to Alani Nu debt repaid on the Closing Date</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(58</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to Accrued expenses</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>21,222</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(h)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">The following table reflects the repayment of Alani Nu&#146;s outstanding debt, resulting in the following
adjustment: </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="88%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B></B><I>(in thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Current portion of long-term debt</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(12,101</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Long-term debt</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(24,973</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Line of credit</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(10,300</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to debt</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>(47,374</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(i)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">The following table reflects the adjustment to other current liabilities resulting in the following adjustment:
</P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="88%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B></B><I>(in thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Estimated fair value of earnout liability</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">15,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Elimination of related party payables with Sellers</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(1,153</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to Other current liabilities</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>13,847</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(j)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the preliminary purchase accounting adjustment for estimated tax liabilities related to uncertain tax
positions and other indirect taxes. </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(k)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Represents the elimination of Alani Nu&#146;s historical equity balances and the issuance of shares of Celsius
common stock as share consideration to Sellers. The pro forma adjustment to stockholders&#146; equity consists of the following: </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="100%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="46%"></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="4%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><I>(in thousands)</I></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Members&#146;</B><br><B>Equity</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Common</B><br><B>Stock</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Additional</B><br><B><FONT STYLE="white-space:nowrap">Paid-in</FONT></B><br><B>Capital</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Retained</B><br><B>Earnings</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Accumulated</B><br><B>Other</B><br><B>Comprehensive</B><br><B>Income</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Elimination of Alani Nu&#146;s historical equity</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#8194;&#8194;&#8194;(25,710</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">2</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Estimated share consideration</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">22</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">721,942</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Estimated transaction costs</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#8194;&#8194;&#8194;(21,280</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">&#151;&#8194;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to stockholders&#146; equity</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>(25,710</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>&#8194;&#8194;&#8194;&#8194;&#8194;&#8194;&#8194;&#8194;22</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>&#8194;&#8194;&#8194;721,942</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>(21,280</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>2</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Financing Adjustments: </I></P> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(l)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Represents the adjustment to Cash and cash equivalents for the financing transactions in conjunction with the
Acquisition: </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="87%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B></B><I>(in thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Proceeds from the UBS term loan facility</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">900,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Less: Capitalized debt issuance costs and original issuance discount and fees related to the
revolving facility</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(31,581</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to Cash and cash equivalents</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>868,419</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(m)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the $2.7&nbsp;million adjustment to other long-term assets to record third-party fees related to the
revolver as a deferred asset in conjunction with the Acquisition. The revolver was entered into but not drawn upon at the Closing Date. </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(n)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the $6.8&nbsp;million adjustment to current portion of long-term debt, due to the financing
transactions in conjunction with the Acquisition. </P></TD></TR></TABLE>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">8 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">

<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(o)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">The adjustment to long-term debt is composed of the following items: </P></TD></TR></TABLE>
<P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="87%"></TD>

<TD VALIGN="bottom" WIDTH="5%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><B></B><I>(in thousands)</I><B></B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Amount</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Proceeds from UBS term loan facility - non current portion</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">893,250</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Less: Capitalized debt issuance costs and original issuance discount</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(28,873</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net adjustment to Long-term debt</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>864,377</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:3.00px double #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 5 &#150;Adjustments to the Unaudited Pro Forma Condensed Combined Statement of Operations </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Acquisition Accounting Adjustments: </I></P> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(a)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the $15.1&nbsp;million preliminary fair value adjustment to cost of revenue as the related inventory
is expected to be sold within one year following the Closing Date. </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(b)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the adjustments to selling, general and administration expenses (&#147;SG&amp;A&#148;), including
recognizing expense for amortization of the estimated fair value of customer relationships and estimated transaction costs. Celsius is still in the process of evaluating the fair value and useful life of the intangible assets and any resulting
change in the fair value and/or useful life will have a direct impact on amortization expense. The amortization of customer relationships is calculated on a straight-line basis over a <FONT STYLE="white-space:nowrap">5-year</FONT> estimated useful
life. </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="85%"></TD>

<TD VALIGN="bottom" WIDTH="8%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><I>(in thousands)</I></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>For the Year<BR>Ended<BR>December&nbsp;31,<BR>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Amortization expense for acquired customer relationships</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">22,200</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Estimated transaction expenses</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">21,280</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma transaction accounting adjustment to SG&amp;A</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>43,480</B></TD>
<TD NOWRAP VALIGN="bottom"><B>&nbsp;</B></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(c)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the removal of Alani Nu interest expense of $4.9&nbsp;million for the year ended December&nbsp;31,
2024, related to Alani Nu&#146;s indebtedness that was repaid on the Closing Date. </P></TD></TR></TABLE> <P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(d)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">To record the income tax impact of the pro forma adjustments utilizing the statutory income tax rate of
approximately 26.0% for the year ended December&nbsp;31, 2024. Because the tax rates used for the pro forma condensed combined financial statements are estimated, the blended rate will likely vary from the actual effective rate in periods subsequent
to completion of the Acquisition. </P></TD></TR></TABLE> <P STYLE="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><I>Financing Adjustments: </I></P>
<P STYLE="font-size:6pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(e)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">Reflects the interest expense and amortization of issuance costs and original issuance discount related to the
financing transactions in connection with the Acquisition: </P></TD></TR></TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="76%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="71%"></TD>

<TD VALIGN="bottom" WIDTH="7%"></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD VALIGN="bottom" WIDTH="7%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><I>(in thousands)</I></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>Principal&nbsp;balance</B></TD>
<TD VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>For the Year<BR>Ended</B><br><B>December&nbsp;31,<BR>2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Interest expense related to UBS term loan facility</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">900,000</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(68,555</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Amortization of capitalized deferred issuance costs and original issuance discount related to the
UBS Term Loan</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(3,317</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Amortization of deferred financing fees related to the revolver</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">(542</TD>
<TD NOWRAP VALIGN="bottom">)&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Pro forma net financing adjustment to Interest expense, net</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom"><B>$</B></TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right"><B>(72,414</B></TD>
<TD NOWRAP VALIGN="bottom"><B>)&nbsp;</B></TD></TR>
</TABLE> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" BORDER="0" CELLPADDING="0" CELLSPACING="0" WIDTH="100%">
<TR style = "page-break-inside:avoid">
<TD WIDTH="4%">&nbsp;</TD>
<TD WIDTH="5%" VALIGN="top" ALIGN="left">(f)</TD>
<TD ALIGN="left" VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman; " ALIGN="left">To record the income tax impact of the pro forma adjustments utilizing the statutory income tax rate of
approximately 26.0% for the year ended December&nbsp;31, 2024. Because the tax rates used for the pro forma condensed combined financial statements are estimated, the blended rate will likely vary from the actual effective rate in periods subsequent
to completion of the Acquisition. </P></TD></TR></TABLE>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">9 </P>

</DIV></Center>


<p style="margin-top:1em; margin-bottom:0em; page-break-before:always"> </p>
<HR SIZE="3" style="COLOR:#999999" WIDTH="100%" ALIGN="CENTER">

<Center><DIV STYLE="width:8.5in" align="left">
 <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"><B>Note 6 &#150; Earnings Per Share </B></P>
<P STYLE="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The following table calculates the unaudited pro forma combined basic and diluted earnings per share, which is adjusted to reflect the pro forma net income for
the year ended December&nbsp;31, 2024, as presented on the unaudited pro forma condensed combined statements of operations: </P> <P STYLE="font-size:12pt;margin-top:0pt;margin-bottom:0pt">&nbsp;</P>
<TABLE CELLSPACING="0" CELLPADDING="0" WIDTH="68%" BORDER="0" STYLE="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" ALIGN="center">


<TR>

<TD WIDTH="79%"></TD>

<TD VALIGN="bottom" WIDTH="14%"></TD>
<TD></TD>
<TD></TD>
<TD></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:8pt">
<TD VALIGN="bottom" NOWRAP> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-bottom:1.00pt solid #000000; display:table-cell; font-size:8pt; font-family:Times New Roman; "><I>(in thousands except per share amounts)</I></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom" COLSPAN="2" ALIGN="center" STYLE="border-bottom:1.00pt solid #000000"><B>For&nbsp;the&nbsp;Year&nbsp;Ended<BR>December&nbsp;31, 2024</B></TD>
<TD VALIGN="bottom">&nbsp;</TD></TR>


<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Numerator:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Pro forma combined Net income attributable to common stockholders</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">80,213</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Denominator &#150; basic:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Historical Celsius weighted average shares outstanding</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">233,667</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Issuance of Celsius common stock to Sellers</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">22,451</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Pro forma weighted average shares - basic</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">256,118</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Pro forma net income per share - basic</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">0.31</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman"><B>Denominator &#150; diluted weighted average shares:</B></P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom"></TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Historical Celsius weighted average shares outstanding</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">237,404</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Issuance of Celsius common stock to Sellers</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">22,451</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR BGCOLOR="#cceeff" STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Pro forma weighted average shares - diluted</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">259,855</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
<TR STYLE="font-size:1px; ">
<TD VALIGN="bottom"></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD VALIGN="bottom"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; border-top:1.00px solid #000000">&nbsp;</P></TD>
<TD>&nbsp;</TD></TR>
<TR STYLE="page-break-inside:avoid ; font-family:Times New Roman; font-size:10pt">
<TD VALIGN="top"> <P STYLE=" margin-top:0pt ; margin-bottom:0pt; margin-left:1.00em; text-indent:-1.00em; font-size:10pt; font-family:Times New Roman">Pro forma net income per share - diluted</P></TD>
<TD VALIGN="bottom">&nbsp;&nbsp;</TD>
<TD NOWRAP VALIGN="bottom">$</TD>
<TD NOWRAP VALIGN="bottom" ALIGN="right">0.31</TD>
<TD NOWRAP VALIGN="bottom">&nbsp;</TD></TR>
</TABLE>
 <p STYLE="margin-top:0pt;margin-bottom:0pt ; font-size:8pt">&nbsp;</P> <P STYLE="margin-top:0pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman" ALIGN="center">10 </P>

</DIV></Center>

</BODY></HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-101.SCH
<SEQUENCE>5
<FILENAME>celh-20250401.xsd
<DESCRIPTION>XBRL TAXONOMY EXTENSION SCHEMA
<TEXT>
<XBRL>
<?xml version="1.0" encoding="us-ascii"?>
<!-- DFIN - https://www.dfinsolutions.com/ -->
<!-- CTU Version: Release master Build:20241122.1 -->
<!-- Creation date: 6/13/2025 12:32:54 AM Eastern Time -->
<!-- Copyright (c) 2025 Donnelley Financial Solutions, Inc. All Rights Reserved. -->
<xsd:schema
  xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric"
  xmlns:num="http://www.xbrl.org/dtr/type/numeric"
  xmlns:us-types="http://fasb.org/us-types/2024"
  xmlns:celh="http://celsius.com/20250401"
  xmlns:dei="http://xbrl.sec.gov/dei/2024"
  xmlns:xbrli="http://www.xbrl.org/2003/instance"
  xmlns:link="http://www.xbrl.org/2003/linkbase"
  xmlns:xlink="http://www.w3.org/1999/xlink"
  xmlns:xbrldt="http://xbrl.org/2005/xbrldt"
  attributeFormDefault="unqualified"
  elementFormDefault="qualified"
  targetNamespace="http://celsius.com/20250401"
  xmlns:xsd="http://www.w3.org/2001/XMLSchema">
    <xsd:import schemaLocation="http://www.xbrl.org/2003/xbrl-instance-2003-12-31.xsd" namespace="http://www.xbrl.org/2003/instance" />
    <xsd:import schemaLocation="http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd" namespace="http://www.xbrl.org/2003/linkbase" />
    <xsd:import schemaLocation="https://xbrl.sec.gov/dei/2024/dei-2024.xsd" namespace="http://xbrl.sec.gov/dei/2024" />
    <xsd:import schemaLocation="http://www.xbrl.org/dtr/type/numeric-2009-12-16.xsd" namespace="http://www.xbrl.org/dtr/type/numeric" />
    <xsd:import schemaLocation="http://www.xbrl.org/dtr/type/nonNumeric-2009-12-16.xsd" namespace="http://www.xbrl.org/dtr/type/non-numeric" />
    <xsd:import schemaLocation="https://xbrl.sec.gov/naics/2024/naics-2024.xsd" namespace="http://xbrl.sec.gov/naics/2024" />
    <xsd:import schemaLocation="http://www.xbrl.org/2005/xbrldt-2005.xsd" namespace="http://xbrl.org/2005/xbrldt" />
  <xsd:annotation>
    <xsd:appinfo>
      <link:linkbaseRef xlink:arcrole="http://www.w3.org/1999/xlink/properties/linkbase" xlink:href="celh-20250401_lab.xml" xlink:role="http://www.xbrl.org/2003/role/labelLinkbaseRef" xlink:title="Label Links, all" xlink:type="simple" />
      <link:linkbaseRef xlink:arcrole="http://www.w3.org/1999/xlink/properties/linkbase" xlink:href="celh-20250401_pre.xml" xlink:role="http://www.xbrl.org/2003/role/presentationLinkbaseRef" xlink:title="Presentation Links, all" xlink:type="simple" />
      <link:roleType roleURI="http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation" id="Role_DocumentDocumentAndEntityInformation">
        <link:definition>100000 - Document - Document and Entity Information</link:definition>
        <link:usedOn>link:calculationLink</link:usedOn>
        <link:usedOn>link:presentationLink</link:usedOn>
        <link:usedOn>link:definitionLink</link:usedOn>
      </link:roleType>
    </xsd:appinfo>
  </xsd:annotation>
</xsd:schema>
</XBRL>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-101.LAB
<SEQUENCE>6
<FILENAME>celh-20250401_lab.xml
<DESCRIPTION>XBRL TAXONOMY EXTENSION LABEL LINKBASE
<TEXT>
<XBRL>
<?xml version="1.0" encoding="us-ascii" standalone="yes"?>
<!-- DFIN - https://www.dfinsolutions.com/ -->
<!-- CTU Version: Release master Build:20241122.1 -->
<!-- Creation date: 6/13/2025 12:32:54 AM Eastern Time -->
<!-- Copyright (c) 2025 Donnelley Financial Solutions, Inc. All Rights Reserved. -->
<link:linkbase
  xmlns:link="http://www.xbrl.org/2003/linkbase"
  xmlns:xlink="http://www.w3.org/1999/xlink"
  xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"
  xsi:schemaLocation="http://www.xbrl.org/2003/linkbase http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd">
  <link:labelLink xlink:role="http://www.xbrl.org/2003/role/link" xlink:type="extended">
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_CoverAbstract" xlink:type="locator" xlink:label="dei_CoverAbstract" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_CoverAbstract" xlink:to="dei_CoverAbstract_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_CoverAbstract_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Cover [Abstract]</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_CoverAbstract_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Cover [Abstract]</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_SecurityExchangeName" xlink:type="locator" xlink:label="dei_SecurityExchangeName" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_SecurityExchangeName" xlink:to="dei_SecurityExchangeName_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_SecurityExchangeName_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Security Exchange Name</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_SecurityExchangeName_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Security Exchange Name</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_AmendmentFlag" xlink:type="locator" xlink:label="dei_AmendmentFlag" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_AmendmentFlag" xlink:to="dei_AmendmentFlag_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_AmendmentFlag_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Amendment Flag</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_AmendmentFlag_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Amendment Flag</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityCentralIndexKey" xlink:type="locator" xlink:label="dei_EntityCentralIndexKey" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityCentralIndexKey" xlink:to="dei_EntityCentralIndexKey_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityCentralIndexKey_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Central Index Key</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityCentralIndexKey_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Central Index Key</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_DocumentType" xlink:type="locator" xlink:label="dei_DocumentType" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_DocumentType" xlink:to="dei_DocumentType_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_DocumentType_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Document Type</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_DocumentType_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Document Type</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_DocumentPeriodEndDate" xlink:type="locator" xlink:label="dei_DocumentPeriodEndDate" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_DocumentPeriodEndDate" xlink:to="dei_DocumentPeriodEndDate_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_DocumentPeriodEndDate_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Document Period End Date</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_DocumentPeriodEndDate_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Document Period End Date</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityRegistrantName" xlink:type="locator" xlink:label="dei_EntityRegistrantName" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityRegistrantName" xlink:to="dei_EntityRegistrantName_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityRegistrantName_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Registrant Name</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityRegistrantName_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Registrant Name</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityIncorporationStateCountryCode" xlink:type="locator" xlink:label="dei_EntityIncorporationStateCountryCode" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityIncorporationStateCountryCode" xlink:to="dei_EntityIncorporationStateCountryCode_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityIncorporationStateCountryCode_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Incorporation State Country Code</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityIncorporationStateCountryCode_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Incorporation State Country Code</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityFileNumber" xlink:type="locator" xlink:label="dei_EntityFileNumber" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityFileNumber" xlink:to="dei_EntityFileNumber_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityFileNumber_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity File Number</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityFileNumber_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity File Number</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityTaxIdentificationNumber" xlink:type="locator" xlink:label="dei_EntityTaxIdentificationNumber" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityTaxIdentificationNumber" xlink:to="dei_EntityTaxIdentificationNumber_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityTaxIdentificationNumber_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Tax Identification Number</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityTaxIdentificationNumber_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Tax Identification Number</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityAddressAddressLine1" xlink:type="locator" xlink:label="dei_EntityAddressAddressLine1" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityAddressAddressLine1" xlink:to="dei_EntityAddressAddressLine1_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityAddressAddressLine1_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Address, Address Line One</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityAddressAddressLine1_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Address, Address Line One</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityAddressCityOrTown" xlink:type="locator" xlink:label="dei_EntityAddressCityOrTown" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityAddressCityOrTown" xlink:to="dei_EntityAddressCityOrTown_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityAddressCityOrTown_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Address, City or Town</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityAddressCityOrTown_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Address, City or Town</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityAddressStateOrProvince" xlink:type="locator" xlink:label="dei_EntityAddressStateOrProvince" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityAddressStateOrProvince" xlink:to="dei_EntityAddressStateOrProvince_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityAddressStateOrProvince_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Address, State or Province</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityAddressStateOrProvince_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Address, State or Province</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityAddressPostalZipCode" xlink:type="locator" xlink:label="dei_EntityAddressPostalZipCode" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityAddressPostalZipCode" xlink:to="dei_EntityAddressPostalZipCode_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityAddressPostalZipCode_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Address, Postal Zip Code</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityAddressPostalZipCode_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Address, Postal Zip Code</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_CityAreaCode" xlink:type="locator" xlink:label="dei_CityAreaCode" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_CityAreaCode" xlink:to="dei_CityAreaCode_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_CityAreaCode_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">City Area Code</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_CityAreaCode_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">City Area Code</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_LocalPhoneNumber" xlink:type="locator" xlink:label="dei_LocalPhoneNumber" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_LocalPhoneNumber" xlink:to="dei_LocalPhoneNumber_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_LocalPhoneNumber_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Local Phone Number</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_LocalPhoneNumber_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Local Phone Number</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_WrittenCommunications" xlink:type="locator" xlink:label="dei_WrittenCommunications" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_WrittenCommunications" xlink:to="dei_WrittenCommunications_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_WrittenCommunications_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Written Communications</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_WrittenCommunications_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Written Communications</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_SolicitingMaterial" xlink:type="locator" xlink:label="dei_SolicitingMaterial" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_SolicitingMaterial" xlink:to="dei_SolicitingMaterial_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_SolicitingMaterial_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Soliciting Material</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_SolicitingMaterial_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Soliciting Material</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_PreCommencementTenderOffer" xlink:type="locator" xlink:label="dei_PreCommencementTenderOffer" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_PreCommencementTenderOffer" xlink:to="dei_PreCommencementTenderOffer_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_PreCommencementTenderOffer_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Pre Commencement Tender Offer</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_PreCommencementTenderOffer_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Pre Commencement Tender Offer</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_PreCommencementIssuerTenderOffer" xlink:type="locator" xlink:label="dei_PreCommencementIssuerTenderOffer" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_PreCommencementIssuerTenderOffer" xlink:to="dei_PreCommencementIssuerTenderOffer_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_PreCommencementIssuerTenderOffer_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Pre Commencement Issuer Tender Offer</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_PreCommencementIssuerTenderOffer_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Pre Commencement Issuer Tender Offer</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_Security12bTitle" xlink:type="locator" xlink:label="dei_Security12bTitle" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_Security12bTitle" xlink:to="dei_Security12bTitle_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_Security12bTitle_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Security 12b Title</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_Security12bTitle_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Security 12b Title</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_TradingSymbol" xlink:type="locator" xlink:label="dei_TradingSymbol" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_TradingSymbol" xlink:to="dei_TradingSymbol_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_TradingSymbol_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Trading Symbol</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_TradingSymbol_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Trading Symbol</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityEmergingGrowthCompany" xlink:type="locator" xlink:label="dei_EntityEmergingGrowthCompany" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_EntityEmergingGrowthCompany" xlink:to="dei_EntityEmergingGrowthCompany_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_EntityEmergingGrowthCompany_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Entity Emerging Growth Company</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_EntityEmergingGrowthCompany_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Entity Emerging Growth Company</link:label>
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_AmendmentDescription" xlink:type="locator" xlink:label="dei_AmendmentDescription" />
    <link:labelArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/concept-label" xlink:from="dei_AmendmentDescription" xlink:to="dei_AmendmentDescription_lbl" />
    <link:label xml:lang="en-US" xlink:label="dei_AmendmentDescription_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/label">Amendment Description</link:label>
    <link:label xml:lang="en-US" xlink:label="dei_AmendmentDescription_lbl" xlink:type="resource" xlink:role="http://www.xbrl.org/2003/role/terseLabel">Amendment Description</link:label>
  </link:labelLink>
</link:linkbase>
</XBRL>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-101.PRE
<SEQUENCE>7
<FILENAME>celh-20250401_pre.xml
<DESCRIPTION>XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
<TEXT>
<XBRL>
<?xml version="1.0" encoding="us-ascii" standalone="yes"?>
<!-- DFIN - https://www.dfinsolutions.com/ -->
<!-- CTU Version: Release master Build:20241122.1 -->
<!-- Creation date: 6/13/2025 12:32:54 AM Eastern Time -->
<!-- Copyright (c) 2025 Donnelley Financial Solutions, Inc. All Rights Reserved. -->
<link:linkbase
    xmlns:link="http://www.xbrl.org/2003/linkbase"
    xmlns:xlink="http://www.w3.org/1999/xlink"
    xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"
    xmlns:xbrldt="http://xbrl.org/2005/xbrldt"
    xsi:schemaLocation="http://www.xbrl.org/2003/linkbase http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd">
  <link:roleRef roleURI="http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation" xlink:href="celh-20250401.xsd#Role_DocumentDocumentAndEntityInformation" xlink:type="simple" />
  <link:presentationLink xlink:type="extended" xlink:role="http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation">
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_CoverAbstract" xlink:type="locator" xlink:label="dei_CoverAbstract" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_SecurityExchangeName" xlink:type="locator" xlink:label="dei_SecurityExchangeName" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_SecurityExchangeName" order="22.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_AmendmentFlag" xlink:type="locator" xlink:label="dei_AmendmentFlag" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_AmendmentFlag" order="23.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityCentralIndexKey" xlink:type="locator" xlink:label="dei_EntityCentralIndexKey" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityCentralIndexKey" order="24.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_DocumentType" xlink:type="locator" xlink:label="dei_DocumentType" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_DocumentType" order="26.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_DocumentPeriodEndDate" xlink:type="locator" xlink:label="dei_DocumentPeriodEndDate" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_DocumentPeriodEndDate" order="27.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityRegistrantName" xlink:type="locator" xlink:label="dei_EntityRegistrantName" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityRegistrantName" order="28.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityIncorporationStateCountryCode" xlink:type="locator" xlink:label="dei_EntityIncorporationStateCountryCode" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityIncorporationStateCountryCode" order="29.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityFileNumber" xlink:type="locator" xlink:label="dei_EntityFileNumber" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityFileNumber" order="30.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityTaxIdentificationNumber" xlink:type="locator" xlink:label="dei_EntityTaxIdentificationNumber" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityTaxIdentificationNumber" order="31.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityAddressAddressLine1" xlink:type="locator" xlink:label="dei_EntityAddressAddressLine1" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityAddressAddressLine1" order="32.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityAddressCityOrTown" xlink:type="locator" xlink:label="dei_EntityAddressCityOrTown" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityAddressCityOrTown" order="33.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityAddressStateOrProvince" xlink:type="locator" xlink:label="dei_EntityAddressStateOrProvince" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityAddressStateOrProvince" order="34.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityAddressPostalZipCode" xlink:type="locator" xlink:label="dei_EntityAddressPostalZipCode" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityAddressPostalZipCode" order="35.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_CityAreaCode" xlink:type="locator" xlink:label="dei_CityAreaCode" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_CityAreaCode" order="36.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_LocalPhoneNumber" xlink:type="locator" xlink:label="dei_LocalPhoneNumber" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_LocalPhoneNumber" order="37.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_WrittenCommunications" xlink:type="locator" xlink:label="dei_WrittenCommunications" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_WrittenCommunications" order="38.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_SolicitingMaterial" xlink:type="locator" xlink:label="dei_SolicitingMaterial" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_SolicitingMaterial" order="39.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_PreCommencementTenderOffer" xlink:type="locator" xlink:label="dei_PreCommencementTenderOffer" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_PreCommencementTenderOffer" order="40.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_PreCommencementIssuerTenderOffer" xlink:type="locator" xlink:label="dei_PreCommencementIssuerTenderOffer" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_PreCommencementIssuerTenderOffer" order="41.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_Security12bTitle" xlink:type="locator" xlink:label="dei_Security12bTitle" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_Security12bTitle" order="42.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_TradingSymbol" xlink:type="locator" xlink:label="dei_TradingSymbol" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_TradingSymbol" order="43.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_EntityEmergingGrowthCompany" xlink:type="locator" xlink:label="dei_EntityEmergingGrowthCompany" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_EntityEmergingGrowthCompany" order="44.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
    <link:loc xlink:href="https://xbrl.sec.gov/dei/2024/dei-2024.xsd#dei_AmendmentDescription" xlink:type="locator" xlink:label="dei_AmendmentDescription" />
    <link:presentationArc xlink:type="arc" xlink:arcrole="http://www.xbrl.org/2003/arcrole/parent-child" xlink:from="dei_CoverAbstract" xlink:to="dei_AmendmentDescription" order="45.001" priority="2" use="optional" preferredLabel="http://www.xbrl.org/2003/role/terseLabel" />
  </link:presentationLink>
</link:linkbase>
</XBRL>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>8
<FILENAME>g41525dsp001.jpg
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 g41525dsp001.jpg
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M_\0 T  !  $$ P$! 0            @&!PD* 00% P(+ 0$   <! 0
M         0(#!08'" 0)$  !! ,!  (! P$& P4$ !<  P0%!@$"!P@1"1(A
M$Q05,4%1(A8*83(C<8%")!>AL5(S\)'A<D-S&-$Y&O%BDL)3DT24)J:X&7H1
M 0 " 0($ @4'" 8%"P4    ! @,1!"$2!08Q!T%187$3@9&A(D)2"+$R8G*2
M(S,4P8*BLD,5PE.#DR31X?%C<Z/#-$2$)?#2LQ87_]H # ,!  (1 Q$ /P"6
MY\=W&0
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
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M^]O_ ,K6\/G>YP
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MF,8+I$1$:1X/6Y                :7Q\=W&0
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M@SW8]%Z/TNO+TS:;;;UCT8L5,?\ <K#(,&RV6UC3:X<6./T:5K^2(507-Z@
M                        :7Q\=W&0
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M1NF[';3'IQX<=;?+:*\T_++*=GT7I&PB(V6VP8M/36E8GY]-?I7-,D7,
M                            &E\?'=QD
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M[:D_?MS6_9IK'SVA-&B_4[S"+_:7Z)T6X7!?&-=E6$ VCZ?%;;_IG9/;?/\
M7)91+Y_3YU<([9Q_@;BZ'^%CMK;:9.X.H[O=W]-<45P4]VO[R\Q[KUEF>Q\J
M.EXM+=1W.;-;U4B,=?\ 2M],)ET7QYYHYWLBM7>05)5\CC7\92Q,U+;)_GK_
M /9=7EF5E5$5?G]?E/\ #XS_ &?!N#HGE'Y<=OS%NG](VDYJ_;RUG/?W\V:;
MS$^[1F6Q[/[:Z=I.WV>&;Q]J\?$M[];\WT:)'-FS9F@FV:-T&K9'7&B+=LDF
M@@EIC^S1-)+75-/7'^&,8P;#QX\>&D8\5:UQQ&D1$1$1[HCA#(ZUK2L5I$16
M/1'"'W)TP                                     TOCX[N,@
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M6M<=8TB(B(B(]41'"&3UK6E8K2(BL>$1PA]B=,
M                    TOCX[N,@
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M=IBTT_=8ZTF?UK1'-:?;:9EGFQZ7T[IM/A]/P8L-/T*Q&OOF.,_+*NR^/>
M                                            #2^/CNXR
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M#'HI6*Q\T1"H2X/0
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MB-??IQF?;.LJS+P]H
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MYGU_$OK:ONIRU]C:/2>UNA=$B)V&WI&:/MV^M?\ :MK,?U=(]B09GS(
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MUB*Q'R1I#W#VJX
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M;DB(B-(\&:>#D
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M:8_=CK2/7JW%T3M'H?08BVSPQ;=1_B7^M?Y)GA7W5BL),&R&3
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MYC3CDM];)/\ 6GPCV5B(]B1)L%D0
M                                   -+X^.[C(
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MKBB?NXZUX>,V\6[>A=H=$[?K%MICY]WIQRWTM>?=.FE8]E8CVZI0&RV3@
M
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MFGHM//DCT7CP;Q[>["Z-T/ESY:_S/4(^W>(TK/Z%.,5]DSK;VIR&[&<
M
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M5K6(K6L1X16L:1$1Z(B-&U,>/'BI&/%6*XZQI$1&D1'JB(X1#ME5.
M
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MMN=U&BZ6@9N@                        !I?'QW<9
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ME1YU#R#U+7?1-X^C:A$0[-XZ3T5VQJHIIMOC&V<8S\9 NT
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M/HFD3RM_]K]B].[?BNZSZ;CJOWYCZM)]6.L^'ZT_6GV1P3K-WLZ
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M@;*(                                           #2^/CNXR
M     !G/Q^N?TQC]<YS_ ' 3M\J^%;_Z#58VJR9>T/DV5-5<V%=MC6;M2.FW
MQNWI[%UI^&S93.,Z[22VN6NGZ_M:K[8SKC=_E?Y(]>[^M3JG4>?8]JZZ_%FO
M[S/'JV];>B?#XUHY(^S%YB8C.NU>QM_W#-=UN>;!TG[\Q];)[,<3Z/TY^KZN
M:>#8.Y=R;G_&:HSIG.:XRKL*UQKNMA#7*K^4>?CC563FI)7.[R5DG'Q\[K+;
M[;?'QKK^.F-=<=\=L]J]![/Z73H_;VWIM]G7QTXVO;TWR7GZU[SZ;6F?5&D1
M$1T%TOI/3^C;6-GT['7'ACQT\;3]ZT^-IGUS^1<8R%<0
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M,E*4^4Z'KFX1]RZ5/4Z'C(6UI[RKQ_EPA$QCIRBFW8(-4%'>^VFRN0Z?)_\
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MRC7;Z(WDHI3+955N@HHC^.VR>F<YUP$H
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M%8BM8B*Q&D1'H?0F1
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MCDF.%=?&N.)\(]=OSK>G2.";AN=FP
M                                                       TOCX[
MN,@      $CO.'F'HOI6T9B:HW_I57C%TM;7>I%NIM"P"._X[Y:H8QE/,O/K
MI9^4626V-OUQNKLDE_G-A>7GEKW#YC=3_E.EU^%TS':/C[F\3\/%'JCP^)EF
M/S<=9U]-IK7BR/MSMCJ/<NZ^#M(Y-K6?WF68^K3V1]Z\^BL>^=(XMD?A7G_G
M/GJGI5.@Q6$E%OVEI^QOL)+6&T2*>GX9?S+_ %3TSOC3YSA%NGC1NVTSG5/3
M7YVSGZ)]D=A]O=@=)CI70L6EK:3ERVTG+FO'VLEM/?RUC2E(X5B..O1_0N@=
M.[>V<;384TF?S[SQO>?7:?R1'"/1"]AF:]@
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MUIFUIXS,RZ*V.PVG3-K39;''7'MJ1I%8_+/IF9\9F=9F>,JN+L]8
M                   #"E]/+B&96S[4(2X.&2?I5E]H?IB7[2A*JM];NI0)
ME:O/_,$H[T<?C+_^FRWGU2&3K.VV/Z?JBDYT;_Y]7 $)>T7CQ+9>N?6!<.&1
M58@OK[K/VW^JX7N,Q_IU_ </E_;&O+NLQO*+VS=SB.M7G:A(^EG;Q.'GHW;:
MNJ6;9##53"FN,8";7W".JXXN?U:P5669*>I%_LZ\T2W#6<4HAF^)<_BI637]
M4R:237/]=TY8CYZUFD[5OKC$?LENTT<?*N6V ,2WD)C->#*[T3[4^9QTJ\XI
M,>[_ + ./?9O0(9-_(;RO#HGW1W%CRSU_$P;7#A1:Z^57$HHA8,MT%5Y'G[Q
MWC.-=HQ+<#Z>#*/7^L^7/IK;<-]6,?,GONF\6]Q7WR_/7;D>O7N'=IX[9N]9
MA^Z\\FH64DZBUE)MP@C6Y1MF%G&%C81Z:SI--9I^_KJ#W?T'NCC@OVW<&]%<
M4X+'^O83S]X>ZQZ:]$^)5[\K6N]^&<^A'E;O$#>ZG:MWUWYST2B\4KMYV7B'
M;^4_F5J044:KY:X3_,,RGVP6#RI(?35ZI?RC_G$EPBQ^4+#'\$S5E(%S69JZ
MR=,V1\P,N.)Q7YQKJPJ]$Q ?Z53C-<[:.]&^6^,8T_0+'_7&CT=M]DGK-#L>
MZ^W74/K1^H]'JFSS?&[K?I"<+ZBTO&SG;YS^:^;-JZSOG^_;Y I7UW_^%1]:
M?_\ //U3_P#R,Z&!3UREN+,O]KC24N^+UQ6HRWU!<FA()C9%&:CB6Z:_\NUE
MEQ^+J2#S;*KF_*]*WB=8#1MC+K25PWV1^-]<9P$3?1SSN?KKJGE#R%??'O9?
M;]>\9_7S6YCV_1.=]&X=0I"']D^R_.[GCE8_UI(=[OU$@Y&Q<_X\K>IEKJP5
M=OF4G:(][MII^VEMD,M/U!>B.E=I^OMK0>^L9>N^K?'J]P\A>FJY8'L>\L\?
MTWBD0VC8BQS$A$2,I&2KOH'.7D'/[R#)RYCW;F16V:KK):X4R&(F:SOM_LYX
M7XV_ZO\ ]PM0-4ME/G;7537IE=U0_/&,_EE)/;&OSC&<9_''QC. ,[G#H#[8
MVG1Z<[]"]>^O>S<93W=;76)XYP;T74^F2+/>%?:Q?^F++=?0UPK,<YTG=FJC
MC=W%.=5&FJNFNNBFVF^@1H^H65H\1X@]/2/4)"K1W.6/O/[.-[N\O3F*;4QK
M4?\ [KGLG]?S:%I[?6%2KVT=NM_+PZSAOE';?]S_ "YR!5OT)MYE#ZL/.6SM
MO,-*>]F>\2O$VD]H\3DVWG.7]#=4D_/*?[;_ /\ .)Q&>..X;:+UW_Y8G9KK
MC_+C& (+_4+"?9@[\^+/>*=0\/P_FO7VM[>SK5^H<7[Q9NVHP:7N#MV;VTS<
MZOW*J43^J2$AA^I$J:P>46J2R&'&B^^BN=PC)]FFJ:DM_N9TU4DET5?-?U-I
M+(+IZJH+HJN^BIK(+I;XSHJ@LGMG7?7/Z;:YSC/Z9 \KW*C-?7M5Z_\ 67:<
MR[KS-UGV]X<[7]:%P=:/9-M5H&-]V\+LW<O$DS+*?N*-''$LOM[#1\N=E<NJ
M6[4986SO$83 [OOEAZ&^P_U/[[D>#>.NW>BZUYEYM$^)_('<.8=1\\4*M\,]
MG\XNU-],]BZOF.[1TZC6B0GJKVRK\[KSEU!-7&N6%3DF7[F57"B> JGMVU(^
MZ/IGTT664>2_+KAU?QS]A5QB+17_ .;'W3R_[+XG,>4&JEEK/_F6+]K:N%=Z
MJKQ#""NZ7\UHW406QA%SL!9.[>D_1WJ#NGM&D2U;?4K[%_./T$^X_._=J'26
MTFU6T[Y$=BYC)UB^\?<9:M%G]1[U3I)E::8NTSMNFG*)ML;_ +[;;;(9XZI>
M/KQ@_I>H=OZ3KS*2^O"-\74;>S1"[1K+5.2YRSH,0DXJND+%[9?25\<S2/\
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MJK6=L#U=59=TY95R!9LD-,9U10;H:ZIZ:X^?D.E5N$<?I-^[!U&I<^KM?O\
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M6*4B(I$:1$<(B(\(B/4WC$1$:1PB'[)D0
M
M   &E\?'=QD <9SC7&=MLXQC&,YSG/Z8QC'ZYSG/^&"$S$1K/@,RWA3P;_+_
M *+VWN4+G^-_Y>5H/.Y5O_\ /^/Q796FWL5]?_E?\JC&/4U_7]%E]?\ D3.O
M_)'R-^-\'O/O;#^[X7VNTO'CZ:YL]9]'A./%,>J]X\*MQ]C=A\_)UOKE/J\+
M8L-H\?3%\D3\]:3[[>B&:P[*;J
M                                                           &
ME\?'=QDXSG&N,YSG&,8QG.<YS\8QC'ZYSG.?TQC&"$S$1K/@,RG@SPM_-_HO
M<^UPW_E/EO*\ZH,HW^/Y/QG59E;[2R7U_P#D_/XJ1S%37_-_E<+8^/VM#K[R
M,\D?C?![W[SP_NN%]IM;QX^FN?-6?1X3BQS''ADO'YL-Q]A]C<_)UWK5/J<+
M8<5H\?3&2\>KTTK/ZT^B&:X[+;J
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MJE:BKVKL6.*VSN7.XR/B*7VZY\*3N^G);1U: :1+;9.9=Q"CA1PAJNK^XO\
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MTB(CA$1$<(B(\(="UK%8BM8B*Q&D1'H?4F1
M
M          !Y,# PU7A8NNUV,90L%"LF\;$Q,<W3:L6#%JGA)NV;()XUT333
MTU^/\<_VY^<YSD\NQV.SZ9L\73^GXJ8=CAI%*4I$5K6M8TB(B/"(A1P8,.UP
MUVVWK6F"E8BM8C2(B/"(AZQZE8
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M>QUZV95*V/X[IE<:6NF1KRN2#W^8TL4Q!/=%TV'SNXSCY^-<_&?@*8]4>O\
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MV7&'CC>.:NTE5\::9RBFKIMO\8VQG(>V
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ML%_YEPBU]$W@>8\]@I.*EIV'K<7+4&GQC]WJP5T<O-'"2;S??#=%)$,W8
M
M           IK6ET[6X*=#UJ=:UOZM;3IRMYU@HO%P4J"4GO-)552S8:_P!:
MWK:<PIL[U8Y7_BX<[95QI^><[ 5*       !3=OIM/Z#7)2G7ZJ5N[U&;311
MFJM;X*+LM<ET6SI!\W2E(.9:O8Q^F@]:I+::JI;XU53UWQ\;:XS@*CUUUTUU
MTTUUUTUUQKKKKC&NNNNN/C7777'QC&N,8_3 '(
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
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M&OS0N<9*N8
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MGC];7A[N",3>9\."5I25
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MUN<\UUKD=<G?7N]?F[)TUF^Z95+))5&IT:"@VEX>OZ<K6TUV[G'\AEL@NO\
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M>6==8F?IF4[R@J
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M2*S$3Z8B8TB?3$1+I7HFSS=/Z1MMCN)YL^+!2MI\>-:Q$\?5'A'L70,F70
M  %K^T\BJ?>N67;CU[4G4JA?X;>"G]ZS./JU/88*.$'&^(V<C=TWT<OMNWUQ
MG=/.,YTSG7^S.2:EYQVB]?&$MJQ:LUGPEU^'<0YGYRY;4N-<@K:54Y_2F2S.
M$B='3M^O^;MXXDI*0D)*07<OY.4E9-XLX<N%E-]U%5-L_ICXQB-[VR6F]^-I
M*UBD<M?!=@D3
M                     <?./_HQD(Z2?EC_ !_]X-)/RQ_C_P"\&DOQE37'
M]OR0UA-%+2X_>T_Q_P#9G_[PUA'X=GZ_<US_ (C6$O)+]?EC_$BAI)C.,_\
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MIKKIHEH;598
M           #CXQ_A@&I^. CK+X[Z?W_ -O_ -'_ +R685*V?+&N/G],$$^K
M[Z:?WY_^C_ZA-$*5K>I]/C&"*35R
M                                                           !
MQG.,?VA'34_+'^/_ +P:2XSG&<?'S_[P:3#Y8UQC;Y_N)529G3VOM^6/\293
MTD^<9!I+D(
M                                          ''QC_# 1UEQ^. :R?C
M_P 2&B/,YQKC'_U2*&LN0@
M
M
M
M
M
#/__9

end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>9
<FILENAME>g41525dsp3.jpg
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 g41525dsp3.jpg
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M 0$! 0$! 0        $" P0%!@<("0H+$  " 0,# @0#!04$!    7T! @,
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MN]<D*#R>3US@=NU-L21V-(84 % !0 4 % !0 4 % !0 4 % !0 4 % !0 4
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6 * "@ H * "@ H * "@ H * "@#_V0$!

end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>10
<FILENAME>g41525dsp3a.jpg
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 g41525dsp3a.jpg
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M 0$! 0$! 0        $" P0%!@<("0H+$  " 0,# @0#!04$!    7T! @,
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& H * /_9

end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>GRAPHIC
<SEQUENCE>11
<FILENAME>g41525dsp5.jpg
<DESCRIPTION>GRAPHIC
<TEXT>
begin 644 g41525dsp5.jpg
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M 0$! 0$! 0        $" P0%!@<("0H+$  " 0,# @0#!04$!    7T! @,
M!!$%$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I
M*C0U-C<X.3I#1$5&1TA)2E-455976%E:8V1E9F=H:6IS='5V=WAY>H.$A8:'
MB(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7
MV-G:X>+CY.7FY^CIZO'R\_3U]O?X^?H1  (! @0$ P0'!00$  $"=P ! @,1
M! 4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P%6)RT0H6)#3A)?$7&!D:)B<H
M*2HU-C<X.3I#1$5&1TA)2E-455976%E:8V1E9F=H:6IS='5V=WAY>H*#A(6&
MAXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76
MU]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_  !$( #<!"0,!$0 "$0$#$0'_V@ ,
M P$  A$#$0 _ /?Z "@"AJ6M:?I*!KRY6,L<*@Y9CZ #DT 1Z3K^GZTTZ64K
M-) VV1'0JRGW!H TZ "@ H * "@ H * "@ H * "@ H *  D 9)P*  $$ @Y
M% !0 4 % !0 4 % !0 4 % !0 4 % ",P4$L0 .YH ;'+'*NZ.177U4YH ?0
M 4 8>JZK=F\&EZ/&DEZ0&DDD^Y"I[M[^@[_F0 .LM)L="M9KNYE\Z?F6:ZG(
MW$]\=E'L* *'A@S:IJ^H^(FC$5I=I'#:KC#21H6/F'ZECCV />@"YKFK7,4T
M6EZ2(Y-4G&0'^[$G=V]A^IXH T=*L7T[38;62ZDNI%&7FE/S.Q.2?;Z4 7*
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MWB;6)-&TAI+:+SKZ9A#:Q?WI#TS[#DGV!H MZ19S6.EV]O<7#W$RH \C]6;
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MLM>OG$,<ULL[D]LC- %3PIXDN]:O=5MKZT:TGM95*PM@E8V0,A;'0G)X[8H
MO0>)K"ZUVYTNW;S&LTW7,H/R1$] 3TR>>* 'Z3KT.M7]]'9+OM+1A$9_X7D_
MB"GOCC/O^. #7H YSQ#>O-<PZ7I:H^KN"5D(R+5#P9#^? [G\2 #GM4\*Z9I
MNDP0ZSXAU.X\I5588V4&8\ #8!EB2.G>@#<BU>Y\/^$;:XU6W O9"L<5K"!E
MG;A4 '&?Y?AF@!OA74M:U#4]274Y;<QVQ6,K <JDA&XKG S@$<^N?2@#G?$_
MC2PU#5+C0TGW06YQ+&C[?M+#JA;^% >">I/ [T :F@:IK#7C7E](EOH4-N"6
M>,0H'YX0$ E0,?,<9H =J7BNZNK(WFGS1:?I>0B7UR.9F)PHC0]<D]>!Z9H
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M-Z!@3& #E5(R._WB>: +5KX7GG-N-7GB:VM&5K:RME*Q(5^Z3G[V.,#@<=Z
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MB1)OMC%0I4M]P*#M4[NGMWS0!K:98:S]N:\U>^B..(K>V#!%'/WB3\Q_ =*
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MH ]#5%C0(BA5 P !@"@!: "@ H * "@ H * "@ H * "@ H * "@ H * "@
MH * "@ H * "@ H * "@ H * "@ H HZOJ*Z5ILMTR[F&%1 <%W)PJCW)('X
MT <[>F6PMX]&LI@^O:H09I@.47^.3V"C@#UVCOF@#I]/L;?2]/M[&TC$=O;H
M(T4=@!0!9H * "@ H * "@ H * "@ H * "@ H * "@ H * "@ H * "@ H
M* "@ H * "@ H * "@ H R?$&C/K>GQV\=T;:2*>.='V;QE&# $9&1QZT )H
MV@0:47N'D:ZU"48ENI% =AG.T8Z+[?B<GF@#7H * "@ H * "@ H * "@ H
=* "@ H * "@ H * "@ H * "@ H * "@ H __]D!

end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>XML
<SEQUENCE>13
<FILENAME>R1.htm
<DESCRIPTION>IDEA: XBRL DOCUMENT
<TEXT>
<html>
<head>
<title></title>
<link rel="stylesheet" type="text/css" href="include/report.css">
<script type="text/javascript" src="Show.js">/* Do Not Remove This Comment */</script><script type="text/javascript">
							function toggleNextSibling (e) {
							if (e.nextSibling.style.display=='none') {
							e.nextSibling.style.display='block';
							} else { e.nextSibling.style.display='none'; }
							}</script>
</head>
<body>
<span style="display: none;">v3.25.1</span><table class="report" border="0" cellspacing="2" id="id2">
<tr>
<th class="tl" colspan="1" rowspan="1"><div style="width: 200px;"><strong>Document and Entity Information<br></strong></div></th>
<th class="th"><div>Apr. 01, 2025</div></th>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_CoverAbstract', window );"><strong>Cover [Abstract]</strong></a></td>
<td class="text">&#160;<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_SecurityExchangeName', window );">Security Exchange Name</a></td>
<td class="text">NASDAQ<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_AmendmentFlag', window );">Amendment Flag</a></td>
<td class="text">true<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityCentralIndexKey', window );">Entity Central Index Key</a></td>
<td class="text">0001341766<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_DocumentType', window );">Document Type</a></td>
<td class="text">8-K/A<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_DocumentPeriodEndDate', window );">Document Period End Date</a></td>
<td class="text">Apr.  01,  2025<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityRegistrantName', window );">Entity Registrant Name</a></td>
<td class="text">CELSIUS HOLDINGS, INC.<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityIncorporationStateCountryCode', window );">Entity Incorporation State Country Code</a></td>
<td class="text">NV<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityFileNumber', window );">Entity File Number</a></td>
<td class="text">001-34611<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityTaxIdentificationNumber', window );">Entity Tax Identification Number</a></td>
<td class="text">20-2745790<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityAddressAddressLine1', window );">Entity Address, Address Line One</a></td>
<td class="text">2381 NW Executive Center Drive<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityAddressCityOrTown', window );">Entity Address, City or Town</a></td>
<td class="text">Boca Raton<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityAddressStateOrProvince', window );">Entity Address, State or Province</a></td>
<td class="text">FL<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityAddressPostalZipCode', window );">Entity Address, Postal Zip Code</a></td>
<td class="text">33431<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_CityAreaCode', window );">City Area Code</a></td>
<td class="text">(561)<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_LocalPhoneNumber', window );">Local Phone Number</a></td>
<td class="text">276-2239<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_WrittenCommunications', window );">Written Communications</a></td>
<td class="text">false<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_SolicitingMaterial', window );">Soliciting Material</a></td>
<td class="text">false<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_PreCommencementTenderOffer', window );">Pre Commencement Tender Offer</a></td>
<td class="text">false<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_PreCommencementIssuerTenderOffer', window );">Pre Commencement Issuer Tender Offer</a></td>
<td class="text">false<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_Security12bTitle', window );">Security 12b Title</a></td>
<td class="text">Common Stock, $0.001 par value per share<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_TradingSymbol', window );">Trading Symbol</a></td>
<td class="text">CELH<span></span>
</td>
</tr>
<tr class="re">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_EntityEmergingGrowthCompany', window );">Entity Emerging Growth Company</a></td>
<td class="text">false<span></span>
</td>
</tr>
<tr class="ro">
<td class="pl" style="border-bottom: 0px;" valign="top"><a class="a" href="javascript:void(0);" onclick="Show.showAR( this, 'defref_dei_AmendmentDescription', window );">Amendment Description</a></td>
<td class="text">This Current Report on Form 8-K/A (this &#8220;Amendment&#8221;) is being filed as an amendment to the Current Report on Form 8-K filed by Celsius Holdings, Inc., a Nevada corporation (&#8220;Celsius&#8221;), with the Securities and Exchange Commission on April&#160;1, 2025 (the &#8220;Original Form 8-K&#8221;). The Original Form 8-K reported, among other matters, the completion of Celsius&#8217; acquisition of Alani Nutrition LLC (&#8220;Alani Nu&#8221; and the acquisition thereof, the &#8220;Alani Nu Acquisition&#8221;).<span></span>
</td>
</tr>
</table>
<div style="display: none;">
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_AmendmentDescription">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Description of changes contained within amended document.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_AmendmentDescription</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:stringItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_AmendmentFlag">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_AmendmentFlag</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:booleanItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_CityAreaCode">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Area code of city</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_CityAreaCode</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:normalizedStringItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_CoverAbstract">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Cover page.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_CoverAbstract</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:stringItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_DocumentPeriodEndDate">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_DocumentPeriodEndDate</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:dateItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_DocumentType">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_DocumentType</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:submissionTypeItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityAddressAddressLine1">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Address Line 1 such as Attn, Building Name, Street Name</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityAddressAddressLine1</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:normalizedStringItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityAddressCityOrTown">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Name of the City or Town</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityAddressCityOrTown</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:normalizedStringItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityAddressPostalZipCode">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Code for the postal or zip code</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityAddressPostalZipCode</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:normalizedStringItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityAddressStateOrProvince">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Name of the state or province.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityAddressStateOrProvince</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:stateOrProvinceItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityCentralIndexKey">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 12<br> -Subsection b-2<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityCentralIndexKey</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:centralIndexKeyItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityEmergingGrowthCompany">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Indicate if registrant meets the emerging growth company criteria.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 12<br> -Subsection b-2<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityEmergingGrowthCompany</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:booleanItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityFileNumber">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityFileNumber</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:fileNumberItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityIncorporationStateCountryCode">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Two-character EDGAR code representing the state or country of incorporation.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityIncorporationStateCountryCode</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:edgarStateCountryItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityRegistrantName">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 12<br> -Subsection b-2<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityRegistrantName</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:normalizedStringItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_EntityTaxIdentificationNumber">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 12<br> -Subsection b-2<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_EntityTaxIdentificationNumber</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:employerIdItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_LocalPhoneNumber">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Local phone number for entity.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_LocalPhoneNumber</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:normalizedStringItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_PreCommencementIssuerTenderOffer">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 13e<br> -Subsection 4c<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_PreCommencementIssuerTenderOffer</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:booleanItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_PreCommencementTenderOffer">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 14d<br> -Subsection 2b<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_PreCommencementTenderOffer</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:booleanItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_Security12bTitle">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Title of a 12(b) registered security.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 12<br> -Subsection b<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_Security12bTitle</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:securityTitleItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_SecurityExchangeName">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Name of the Exchange on which a security is registered.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 12<br> -Subsection d1-1<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_SecurityExchangeName</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:edgarExchangeCodeItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_SolicitingMaterial">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Exchange Act<br> -Number 240<br> -Section 14a<br> -Subsection 12<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_SolicitingMaterial</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:booleanItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_TradingSymbol">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Trading symbol of an instrument as listed on an exchange.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>No definition available.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_TradingSymbol</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>dei:tradingSymbolItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
<table border="0" cellpadding="0" cellspacing="0" class="authRefData" style="display: none;" id="defref_dei_WrittenCommunications">
<tr><td class="hide"><a style="color: white;" href="javascript:void(0);" onclick="Show.hideAR();">X</a></td></tr>
<tr><td><div class="body" style="padding: 2px;">
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">- Definition</a><div><p>Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.</p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ References</a><div style="display: none;"><p>Reference 1: http://www.xbrl.org/2003/role/presentationRef<br> -Publisher SEC<br> -Name Securities Act<br> -Number 230<br> -Section 425<br></p></div>
<a href="javascript:void(0);" onclick="Show.toggleNext( this );">+ Details</a><div style="display: none;"><table border="0" cellpadding="0" cellspacing="0">
<tr>
<td><strong> Name:</strong></td>
<td style="white-space:nowrap;">dei_WrittenCommunications</td>
</tr>
<tr>
<td style="padding-right: 4px;white-space:nowrap;"><strong> Namespace Prefix:</strong></td>
<td>dei_</td>
</tr>
<tr>
<td><strong> Data Type:</strong></td>
<td>xbrli:booleanItemType</td>
</tr>
<tr>
<td><strong> Balance Type:</strong></td>
<td>na</td>
</tr>
<tr>
<td><strong> Period Type:</strong></td>
<td>duration</td>
</tr>
</table></div>
</div></td></tr>
</table>
</div>
</body>
</html>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>XML
<SEQUENCE>14
<FILENAME>Show.js
<DESCRIPTION>IDEA: XBRL DOCUMENT
<TEXT>
// Edgar(tm) Renderer was created by staff of the U.S. Securities and Exchange Commission.  Data and content created by government employees within the scope of their employment are not subject to domestic copyright protection. 17 U.S.C. 105.
var Show={};Show.LastAR=null,Show.showAR=function(a,r,w){if(Show.LastAR)Show.hideAR();var e=a;while(e&&e.nodeName!='TABLE')e=e.nextSibling;if(!e||e.nodeName!='TABLE'){var ref=((window)?w.document:document).getElementById(r);if(ref){e=ref.cloneNode(!0);
e.removeAttribute('id');a.parentNode.appendChild(e)}}
if(e)e.style.display='block';Show.LastAR=e};Show.hideAR=function(){Show.LastAR.style.display='none'};Show.toggleNext=function(a){var e=a;while(e.nodeName!='DIV')e=e.nextSibling;if(!e.style){}else if(!e.style.display){}else{var d,p_;if(e.style.display=='none'){d='block';p='-'}else{d='none';p='+'}
e.style.display=d;if(a.textContent){a.textContent=p+a.textContent.substring(1)}else{a.innerText=p+a.innerText.substring(1)}}}
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>XML
<SEQUENCE>15
<FILENAME>report.css
<DESCRIPTION>IDEA: XBRL DOCUMENT
<TEXT>
/* Updated 2009-11-04 */
/* v2.2.0.24 */

/* DefRef Styles */
.report table.authRefData{
	background-color: #def;
	border: 2px solid #2F4497;
	font-size: 1em;
	position: absolute;
}

.report table.authRefData a {
	display: block;
	font-weight: bold;
}

.report table.authRefData p {
	margin-top: 0px;
}

.report table.authRefData .hide {
	background-color: #2F4497;
	padding: 1px 3px 0px 0px;
	text-align: right;
}

.report table.authRefData .hide a:hover {
	background-color: #2F4497;
}

.report table.authRefData .body {
	height: 150px;
	overflow: auto;
	width: 400px;
}

.report table.authRefData table{
	font-size: 1em;
}

/* Report Styles */
.pl a, .pl a:visited {
	color: black;
	text-decoration: none;
}

/* table */
.report {
	background-color: white;
	border: 2px solid #acf;
	clear: both;
	color: black;
	font: normal 8pt Helvetica, Arial, san-serif;
	margin-bottom: 2em;
}

.report hr {
	border: 1px solid #acf;
}

/* Top labels */
.report th {
	background-color: #acf;
	color: black;
	font-weight: bold;
	text-align: center;
}

.report th.void	{
	background-color: transparent;
	color: #000000;
	font: bold 10pt Helvetica, Arial, san-serif;
	text-align: left;
}

.report .pl {
	text-align: left;
	vertical-align: top;
	white-space: normal;
	width: 200px;
	white-space: normal; /* word-wrap: break-word; */
}

.report td.pl a.a {
	cursor: pointer;
	display: block;
	width: 200px;
	overflow: hidden;
}

.report td.pl div.a {
	width: 200px;
}

.report td.pl a:hover {
	background-color: #ffc;
}

/* Header rows... */
.report tr.rh {
	background-color: #acf;
	color: black;
	font-weight: bold;
}

/* Calendars... */
.report .rc {
	background-color: #f0f0f0;
}

/* Even rows... */
.report .re, .report .reu {
	background-color: #def;
}

.report .reu td {
	border-bottom: 1px solid black;
}

/* Odd rows... */
.report .ro, .report .rou {
	background-color: white;
}

.report .rou td {
	border-bottom: 1px solid black;
}

.report .rou table td, .report .reu table td {
	border-bottom: 0px solid black;
}

/* styles for footnote marker */
.report .fn {
	white-space: nowrap;
}

/* styles for numeric types */
.report .num, .report .nump {
	text-align: right;
	white-space: nowrap;
}

.report .nump {
	padding-left: 2em;
}

.report .nump {
	padding: 0px 0.4em 0px 2em;
}

/* styles for text types */
.report .text {
	text-align: left;
	white-space: normal;
}

.report .text .big {
	margin-bottom: 1em;
	width: 17em;
}

.report .text .more {
	display: none;
}

.report .text .note {
	font-style: italic;
	font-weight: bold;
}

.report .text .small {
	width: 10em;
}

.report sup {
	font-style: italic;
}

.report .outerFootnotes {
	font-size: 1em;
}
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>XML
<SEQUENCE>17
<FILENAME>FilingSummary.xml
<DESCRIPTION>IDEA: XBRL DOCUMENT
<TEXT>
<XML>
<?xml version='1.0' encoding='utf-8'?>
<FilingSummary>
  <Version>3.25.1</Version>
  <ProcessingTime/>
  <ReportFormat>html</ReportFormat>
  <ContextCount>1</ContextCount>
  <ElementCount>23</ElementCount>
  <EntityCount>1</EntityCount>
  <FootnotesReported>false</FootnotesReported>
  <SegmentCount>0</SegmentCount>
  <ScenarioCount>0</ScenarioCount>
  <TuplesReported>false</TuplesReported>
  <UnitCount>0</UnitCount>
  <MyReports>
    <Report instance="d41525d8ka.htm">
      <IsDefault>false</IsDefault>
      <HasEmbeddedReports>false</HasEmbeddedReports>
      <HtmlFileName>R1.htm</HtmlFileName>
      <LongName>100000 - Document - Document and Entity Information</LongName>
      <ReportType>Sheet</ReportType>
      <Role>http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation</Role>
      <ShortName>Document and Entity Information</ShortName>
      <MenuCategory>Cover</MenuCategory>
      <Position>1</Position>
    </Report>
    <Report>
      <IsDefault>false</IsDefault>
      <HasEmbeddedReports>false</HasEmbeddedReports>
      <LongName>All Reports</LongName>
      <ReportType>Book</ReportType>
      <ShortName>All Reports</ShortName>
    </Report>
  </MyReports>
  <InputFiles>
    <File>celh-20250401.xsd</File>
    <File>celh-20250401_lab.xml</File>
    <File>celh-20250401_pre.xml</File>
    <File doctype="8-K/A" isOnlyDei="true" original="d41525d8ka.htm">d41525d8ka.htm</File>
  </InputFiles>
  <SupplementalFiles/>
  <BaseTaxonomies>
    <BaseTaxonomy items="23">http://xbrl.sec.gov/dei/2024</BaseTaxonomy>
  </BaseTaxonomies>
  <HasPresentationLinkbase>true</HasPresentationLinkbase>
  <HasCalculationLinkbase>false</HasCalculationLinkbase>
</FilingSummary>
</XML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>JSON
<SEQUENCE>20
<FILENAME>MetaLinks.json
<DESCRIPTION>IDEA: XBRL DOCUMENT
<TEXT>
{
 "version": "2.2",
 "instance": {
  "d41525d8ka.htm": {
   "nsprefix": "celh",
   "nsuri": "http://celsius.com/20250401",
   "dts": {
    "schema": {
     "local": [
      "celh-20250401.xsd"
     ],
     "remote": [
      "http://www.xbrl.org/2003/xbrl-instance-2003-12-31.xsd",
      "http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd",
      "http://www.xbrl.org/2003/xl-2003-12-31.xsd",
      "http://www.xbrl.org/2003/xlink-2003-12-31.xsd",
      "http://www.xbrl.org/2005/xbrldt-2005.xsd",
      "http://www.xbrl.org/dtr/type/nonNumeric-2009-12-16.xsd",
      "http://www.xbrl.org/dtr/type/numeric-2009-12-16.xsd",
      "https://www.xbrl.org/dtr/type/2022-03-31/types.xsd",
      "https://xbrl.sec.gov/dei/2024/dei-2024.xsd",
      "https://xbrl.sec.gov/naics/2024/naics-2024.xsd"
     ]
    },
    "labelLink": {
     "local": [
      "celh-20250401_lab.xml"
     ]
    },
    "presentationLink": {
     "local": [
      "celh-20250401_pre.xml"
     ]
    },
    "inline": {
     "local": [
      "d41525d8ka.htm"
     ]
    }
   },
   "keyStandard": 23,
   "keyCustom": 0,
   "axisStandard": 0,
   "axisCustom": 0,
   "memberStandard": 0,
   "memberCustom": 0,
   "hidden": {
    "total": 3,
    "http://xbrl.sec.gov/dei/2024": 3
   },
   "contextCount": 1,
   "entityCount": 1,
   "segmentCount": 0,
   "elementCount": 24,
   "unitCount": 0,
   "baseTaxonomies": {
    "http://xbrl.sec.gov/dei/2024": 23
   },
   "report": {
    "R1": {
     "role": "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation",
     "longName": "100000 - Document - Document and Entity Information",
     "shortName": "Document and Entity Information",
     "isDefault": "true",
     "groupType": "document",
     "subGroupType": "",
     "menuCat": "Cover",
     "order": "1",
     "firstAnchor": {
      "contextRef": "duration_2025-04-01_to_2025-04-01",
      "name": "dei:DocumentType",
      "unitRef": null,
      "xsiNil": "false",
      "lang": "en-US",
      "decimals": null,
      "ancestors": [
       "p",
       "div",
       "div",
       "body",
       "html"
      ],
      "reportCount": 1,
      "baseRef": "d41525d8ka.htm",
      "first": true,
      "unique": true
     },
     "uniqueAnchor": {
      "contextRef": "duration_2025-04-01_to_2025-04-01",
      "name": "dei:DocumentType",
      "unitRef": null,
      "xsiNil": "false",
      "lang": "en-US",
      "decimals": null,
      "ancestors": [
       "p",
       "div",
       "div",
       "body",
       "html"
      ],
      "reportCount": 1,
      "baseRef": "d41525d8ka.htm",
      "first": true,
      "unique": true
     }
    }
   },
   "tag": {
    "dei_AmendmentDescription": {
     "xbrltype": "stringItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "AmendmentDescription",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Amendment Description",
        "terseLabel": "Amendment Description",
        "documentation": "Description of changes contained within amended document."
       }
      }
     },
     "auth_ref": []
    },
    "dei_AmendmentFlag": {
     "xbrltype": "booleanItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "AmendmentFlag",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Amendment Flag",
        "terseLabel": "Amendment Flag",
        "documentation": "Boolean flag that is true when the XBRL content amends previously-filed or accepted submission."
       }
      }
     },
     "auth_ref": []
    },
    "dei_CityAreaCode": {
     "xbrltype": "normalizedStringItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "CityAreaCode",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "City Area Code",
        "terseLabel": "City Area Code",
        "documentation": "Area code of city"
       }
      }
     },
     "auth_ref": []
    },
    "dei_CoverAbstract": {
     "xbrltype": "stringItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "CoverAbstract",
     "lang": {
      "en-us": {
       "role": {
        "label": "Cover [Abstract]",
        "terseLabel": "Cover [Abstract]",
        "documentation": "Cover page."
       }
      }
     },
     "auth_ref": []
    },
    "dei_DocumentPeriodEndDate": {
     "xbrltype": "dateItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "DocumentPeriodEndDate",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Document Period End Date",
        "terseLabel": "Document Period End Date",
        "documentation": "For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD."
       }
      }
     },
     "auth_ref": []
    },
    "dei_DocumentType": {
     "xbrltype": "submissionTypeItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "DocumentType",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Document Type",
        "terseLabel": "Document Type",
        "documentation": "The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'."
       }
      }
     },
     "auth_ref": []
    },
    "dei_EntityAddressAddressLine1": {
     "xbrltype": "normalizedStringItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityAddressAddressLine1",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Address, Address Line One",
        "terseLabel": "Entity Address, Address Line One",
        "documentation": "Address Line 1 such as Attn, Building Name, Street Name"
       }
      }
     },
     "auth_ref": []
    },
    "dei_EntityAddressCityOrTown": {
     "xbrltype": "normalizedStringItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityAddressCityOrTown",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Address, City or Town",
        "terseLabel": "Entity Address, City or Town",
        "documentation": "Name of the City or Town"
       }
      }
     },
     "auth_ref": []
    },
    "dei_EntityAddressPostalZipCode": {
     "xbrltype": "normalizedStringItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityAddressPostalZipCode",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Address, Postal Zip Code",
        "terseLabel": "Entity Address, Postal Zip Code",
        "documentation": "Code for the postal or zip code"
       }
      }
     },
     "auth_ref": []
    },
    "dei_EntityAddressStateOrProvince": {
     "xbrltype": "stateOrProvinceItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityAddressStateOrProvince",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Address, State or Province",
        "terseLabel": "Entity Address, State or Province",
        "documentation": "Name of the state or province."
       }
      }
     },
     "auth_ref": []
    },
    "dei_EntityCentralIndexKey": {
     "xbrltype": "centralIndexKeyItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityCentralIndexKey",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Central Index Key",
        "terseLabel": "Entity Central Index Key",
        "documentation": "A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK."
       }
      }
     },
     "auth_ref": [
      "r1"
     ]
    },
    "dei_EntityEmergingGrowthCompany": {
     "xbrltype": "booleanItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityEmergingGrowthCompany",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Emerging Growth Company",
        "terseLabel": "Entity Emerging Growth Company",
        "documentation": "Indicate if registrant meets the emerging growth company criteria."
       }
      }
     },
     "auth_ref": [
      "r1"
     ]
    },
    "dei_EntityFileNumber": {
     "xbrltype": "fileNumberItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityFileNumber",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity File Number",
        "terseLabel": "Entity File Number",
        "documentation": "Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen."
       }
      }
     },
     "auth_ref": []
    },
    "dei_EntityIncorporationStateCountryCode": {
     "xbrltype": "edgarStateCountryItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityIncorporationStateCountryCode",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Incorporation State Country Code",
        "terseLabel": "Entity Incorporation State Country Code",
        "documentation": "Two-character EDGAR code representing the state or country of incorporation."
       }
      }
     },
     "auth_ref": []
    },
    "dei_EntityRegistrantName": {
     "xbrltype": "normalizedStringItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityRegistrantName",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Registrant Name",
        "terseLabel": "Entity Registrant Name",
        "documentation": "The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC."
       }
      }
     },
     "auth_ref": [
      "r1"
     ]
    },
    "dei_EntityTaxIdentificationNumber": {
     "xbrltype": "employerIdItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "EntityTaxIdentificationNumber",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Entity Tax Identification Number",
        "terseLabel": "Entity Tax Identification Number",
        "documentation": "The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS."
       }
      }
     },
     "auth_ref": [
      "r1"
     ]
    },
    "dei_LocalPhoneNumber": {
     "xbrltype": "normalizedStringItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "LocalPhoneNumber",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Local Phone Number",
        "terseLabel": "Local Phone Number",
        "documentation": "Local phone number for entity."
       }
      }
     },
     "auth_ref": []
    },
    "dei_PreCommencementIssuerTenderOffer": {
     "xbrltype": "booleanItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "PreCommencementIssuerTenderOffer",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Pre Commencement Issuer Tender Offer",
        "terseLabel": "Pre Commencement Issuer Tender Offer",
        "documentation": "Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act."
       }
      }
     },
     "auth_ref": [
      "r3"
     ]
    },
    "dei_PreCommencementTenderOffer": {
     "xbrltype": "booleanItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "PreCommencementTenderOffer",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Pre Commencement Tender Offer",
        "terseLabel": "Pre Commencement Tender Offer",
        "documentation": "Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act."
       }
      }
     },
     "auth_ref": [
      "r5"
     ]
    },
    "dei_Security12bTitle": {
     "xbrltype": "securityTitleItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "Security12bTitle",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Security 12b Title",
        "terseLabel": "Security 12b Title",
        "documentation": "Title of a 12(b) registered security."
       }
      }
     },
     "auth_ref": [
      "r0"
     ]
    },
    "dei_SecurityExchangeName": {
     "xbrltype": "edgarExchangeCodeItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "SecurityExchangeName",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Security Exchange Name",
        "terseLabel": "Security Exchange Name",
        "documentation": "Name of the Exchange on which a security is registered."
       }
      }
     },
     "auth_ref": [
      "r2"
     ]
    },
    "dei_SolicitingMaterial": {
     "xbrltype": "booleanItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "SolicitingMaterial",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Soliciting Material",
        "terseLabel": "Soliciting Material",
        "documentation": "Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act."
       }
      }
     },
     "auth_ref": [
      "r4"
     ]
    },
    "dei_TradingSymbol": {
     "xbrltype": "tradingSymbolItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "TradingSymbol",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Trading Symbol",
        "terseLabel": "Trading Symbol",
        "documentation": "Trading symbol of an instrument as listed on an exchange."
       }
      }
     },
     "auth_ref": []
    },
    "dei_WrittenCommunications": {
     "xbrltype": "booleanItemType",
     "nsuri": "http://xbrl.sec.gov/dei/2024",
     "localname": "WrittenCommunications",
     "presentation": [
      "http://celsius.com//20250401/taxonomy/role/DocumentDocumentAndEntityInformation"
     ],
     "lang": {
      "en-us": {
       "role": {
        "label": "Written Communications",
        "terseLabel": "Written Communications",
        "documentation": "Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act."
       }
      }
     },
     "auth_ref": [
      "r6"
     ]
    }
   }
  }
 },
 "std_ref": {
  "r0": {
   "role": "http://www.xbrl.org/2003/role/presentationRef",
   "Publisher": "SEC",
   "Name": "Exchange Act",
   "Number": "240",
   "Section": "12",
   "Subsection": "b"
  },
  "r1": {
   "role": "http://www.xbrl.org/2003/role/presentationRef",
   "Publisher": "SEC",
   "Name": "Exchange Act",
   "Number": "240",
   "Section": "12",
   "Subsection": "b-2"
  },
  "r2": {
   "role": "http://www.xbrl.org/2003/role/presentationRef",
   "Publisher": "SEC",
   "Name": "Exchange Act",
   "Number": "240",
   "Section": "12",
   "Subsection": "d1-1"
  },
  "r3": {
   "role": "http://www.xbrl.org/2003/role/presentationRef",
   "Publisher": "SEC",
   "Name": "Exchange Act",
   "Number": "240",
   "Section": "13e",
   "Subsection": "4c"
  },
  "r4": {
   "role": "http://www.xbrl.org/2003/role/presentationRef",
   "Publisher": "SEC",
   "Name": "Exchange Act",
   "Number": "240",
   "Section": "14a",
   "Subsection": "12"
  },
  "r5": {
   "role": "http://www.xbrl.org/2003/role/presentationRef",
   "Publisher": "SEC",
   "Name": "Exchange Act",
   "Number": "240",
   "Section": "14d",
   "Subsection": "2b"
  },
  "r6": {
   "role": "http://www.xbrl.org/2003/role/presentationRef",
   "Publisher": "SEC",
   "Name": "Securities Act",
   "Number": "230",
   "Section": "425"
  }
 }
}
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>ZIP
<SEQUENCE>21
<FILENAME>0001193125-25-140019-xbrl.zip
<DESCRIPTION>IDEA: XBRL DOCUMENT
<TEXT>
begin 644 0001193125-25-140019-xbrl.zip
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M]2"VPZU0L<_^HLOF#WKL"L^A%>Q%V1IAQQ*M#2RJ+35!&@ET*,R'-^V54=4
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MWZ5;L$'9K'N@A\3W=A=L(0+>UEWTM.T[>*MR+YZXUD?FUZ=DIVCZ2T3TF?\
M4$L#!!0    ( ->&S%J%0'.ETP0  "<L   5    8V5L:"TR,#(U,#0P,5]P
M<F4N>&ULU9IMC^(V$,??GW3?P4W?M-*%;("]=M&R)\KNGE#9!P'75GUS,LD
M5AT[LL,"W_[& 6\)A#W8KJJ8%SPXGO%_YF><9.++3\N$DR=0FDG1]L+:F4=
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M2W.,K+"1+9A91 <B#?5')@C^E0EB1R_G_)ARD8O#OXM4UC6_)B(= !ZEJTK
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M7I;=J&*PUKJAWR]%&%FGURPD\:)6'VKUH58?MFA#R5<BRD$!FQW6[NNLM6X
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MMCI4!#DK%7^[R5I?(XLIH^6AV6']IL&Z*Z6"E@#9*GB5-P9Q;7FH]>H:0M6
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M"609*6N%SV]M?@=,)@H#M!3AOI,^OT(0 8X%TBC] @S,<;P[XO#(9$6A+.(
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M>FQ195MV<XUETT$GR*I]^HU$U5_?_#0:<3X>ORGL^.F:S*\(;OJ;-#W0LA1
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M^9!H][.0:+6>&Q+S.\[13=?<L6+ 5I*4G,7Z7!3([)KU-F;_SYY>GVXGF9&
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MS+_@!]PQ0-BA97V6(S$'MA+V\@40L+_G/A-=I[4Z3*;72.C ]Y8OJ<+O,J
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MS1BEP@#/H1"Y2)01=P@!-B8'0 Q8)KX0J3P:R6J/O[KV*XYHR'4NL@CMG44
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M"9W$VP.<9%C#UK04!Z[/,R1(<6DQ.7:1/&#V5""@3PRZV (*AY<M9 KK>2#
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MN;_7=V6:NB_2P:6["J+1\D2+<?:33T\)5W<D<J'"OPM)A4-7=?C,%\JQ>G:
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MK:H1Q9Z?."I64X3@P,-R'4X&G'G9'@LJ1+Q6&GTJ.HVR88GK@UL/M$')"W=
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M+H(OL!KV69LWL)]F1I8P04NKO)^A!6;\[<6_X<OOCS^N3_\_4$L! A0#%
M  @ UX;,6@41W%L^ P  /@L  !$              ( !     &-E;&@M,C R
M-3 T,#$N>'-D4$L! A0#%     @ UX;,6I<](M:2!@  AD8  !4
M     ( !;0,  &-E;&@M,C R-3 T,#%?;&%B+GAM;%!+ 0(4 Q0    ( ->&
MS%J%0'.ETP0  "<L   5              "  3(*  !C96QH+3(P,C4P-# Q
M7W!R92YX;6Q02P$"% ,4    " #7ALQ:HW2MS>\0  #M;P  #@
M    @ $X#P  9#0Q-3(U9#AK82YH=&U02P$"% ,4    " #7ALQ:Q7!S^D@#
M  "-"   $               @ %3(   9#0Q-3(U9&5X,C,Q+FAT;5!+ 0(4
M Q0    ( ->&S%J0"ZQ\7DT  -(/ P 0              "  <DC  !D-#$U
M,C5D97@Y.3$N:'1M4$L! A0#%     @ UX;,6GU0O"R-1P  ]"H$ !
M         ( !57$  &0T,34R-61E>#DY,BYH=&U02P4&      < !P"[ 0
&$+D

end
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>XML
<SEQUENCE>22
<FILENAME>d41525d8ka_htm.xml
<DESCRIPTION>IDEA: XBRL DOCUMENT
<TEXT>
<XML>
<?xml version="1.0" encoding="utf-8"?>
<xbrl
  xmlns="http://www.xbrl.org/2003/instance"
  xmlns:dei="http://xbrl.sec.gov/dei/2024"
  xmlns:link="http://www.xbrl.org/2003/linkbase"
  xmlns:xlink="http://www.w3.org/1999/xlink">
    <link:schemaRef xlink:href="celh-20250401.xsd" xlink:type="simple"/>
    <context id="duration_2025-04-01_to_2025-04-01">
        <entity>
            <identifier scheme="http://www.sec.gov/CIK">0001341766</identifier>
        </entity>
        <period>
            <startDate>2025-04-01</startDate>
            <endDate>2025-04-01</endDate>
        </period>
    </context>
    <dei:SecurityExchangeName
      contextRef="duration_2025-04-01_to_2025-04-01"
      id="Hidden_dei_SecurityExchangeName">NASDAQ</dei:SecurityExchangeName>
    <dei:AmendmentFlag contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-277">true</dei:AmendmentFlag>
    <dei:EntityCentralIndexKey
      contextRef="duration_2025-04-01_to_2025-04-01"
      id="Hidden_dei_EntityCentralIndexKey">0001341766</dei:EntityCentralIndexKey>
    <dei:DocumentType contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-288">8-K/A</dei:DocumentType>
    <dei:DocumentPeriodEndDate contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-289">2025-04-01</dei:DocumentPeriodEndDate>
    <dei:EntityRegistrantName contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-290">CELSIUS HOLDINGS, INC.</dei:EntityRegistrantName>
    <dei:EntityIncorporationStateCountryCode contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-291">NV</dei:EntityIncorporationStateCountryCode>
    <dei:EntityFileNumber contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-292">001-34611</dei:EntityFileNumber>
    <dei:EntityTaxIdentificationNumber contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-293">20-2745790</dei:EntityTaxIdentificationNumber>
    <dei:EntityAddressAddressLine1 contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-294">2381 NW Executive Center Drive</dei:EntityAddressAddressLine1>
    <dei:EntityAddressCityOrTown contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-295">Boca Raton</dei:EntityAddressCityOrTown>
    <dei:EntityAddressStateOrProvince contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-296">FL</dei:EntityAddressStateOrProvince>
    <dei:EntityAddressPostalZipCode contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-297">33431</dei:EntityAddressPostalZipCode>
    <dei:CityAreaCode contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-298">(561)</dei:CityAreaCode>
    <dei:LocalPhoneNumber contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-299">276-2239</dei:LocalPhoneNumber>
    <dei:WrittenCommunications contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-300">false</dei:WrittenCommunications>
    <dei:SolicitingMaterial contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-301">false</dei:SolicitingMaterial>
    <dei:PreCommencementTenderOffer contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-302">false</dei:PreCommencementTenderOffer>
    <dei:PreCommencementIssuerTenderOffer contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-303">false</dei:PreCommencementIssuerTenderOffer>
    <dei:Security12bTitle contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-304">Common Stock, $0.001 par value per share</dei:Security12bTitle>
    <dei:TradingSymbol contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-305">CELH</dei:TradingSymbol>
    <dei:EntityEmergingGrowthCompany contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-306">false</dei:EntityEmergingGrowthCompany>
    <dei:AmendmentDescription contextRef="duration_2025-04-01_to_2025-04-01" id="ixv-138">This Current Report on Form 8-K/A (this &#x201c;Amendment&#x201d;) is being filed as an amendment to the Current Report on Form 8-K filed by Celsius Holdings, Inc., a Nevada corporation (&#x201c;Celsius&#x201d;), with the Securities and Exchange Commission on April&#160;1, 2025 (the &#x201c;Original Form 8-K&#x201d;). The Original Form 8-K reported, among other matters, the completion of Celsius&#x2019; acquisition of Alani Nutrition LLC (&#x201c;Alani Nu&#x201d; and the acquisition thereof, the &#x201c;Alani Nu Acquisition&#x201d;).</dei:AmendmentDescription>
</xbrl>
</XML>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
