XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Shares ($1 par value)
Paid-In Capital
Retained (Deficit) Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ (262) $ 225 $ 16 $ (947) $ 226 $ 218
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 243     205 17 21
Shares issued 6 1 5      
Shares retired:            
Repurchased (56) (1) (32) (23)    
Surrendered (non-cash) (17)     (17)    
Cash dividends declared (65)     (65)    
Stock-based compensation 11   11      
Ending balance at Mar. 31, 2023 (140) 225 0 (847) 243 239
Beginning balance at Dec. 31, 2022 (262) 225 16 (947) 226 218
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 514          
Ending balance at Jun. 30, 2023 7 225 13 (671) 241 199
Beginning balance at Mar. 31, 2023 (140) 225 0 (847) 243 239
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 270     263 (2) 9
Total comprehensive income (loss) 271          
Shares issued 11 1 10      
Shares retired:            
Repurchased (25) (1) (1) (23)    
Cash dividends declared (64)     (64)    
Dividends declared to noncontrolling interest (49)         (49)
Stock-based compensation 4   4      
Ending balance at Jun. 30, 2023 7 225 13 (671) 241 199
Beginning balance at Dec. 31, 2023 98 221 0 (596) 249 224
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 205     215 (18) 8
Shares issued 56 2 54      
Shares retired:            
Repurchased (148) (2) (77) (68)    
Surrendered (non-cash) (14)     (13)    
Cash dividends declared (64)     (64)    
Redemption of redeemable noncontrolling interest 4   4      
Stock-based compensation 20   20      
Ending balance at Mar. 31, 2024 157 220 0 (527) 231 232
Beginning balance at Dec. 31, 2023 98 221 0 (596) 249 224
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 467          
Ending balance at Jun. 30, 2024 182 218 0 (467) 223 208
Beginning balance at Mar. 31, 2024 157 220 0 (527) 231 232
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 262     258 (9) 13
Shares retired:            
Repurchased (144) (2) (8) (134)    
Cash dividends declared (64)     (64)    
Dividends declared to noncontrolling interest (37)         (37)
Stock-based compensation 8   8      
Ending balance at Jun. 30, 2024 $ 182 $ 218 $ 0 $ (467) $ 223 $ 208