XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Shares ($1 par value)
Paid-In Capital
Retained (Deficit) Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 98 $ 221 $ 0 $ (596) $ 249 $ 224
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 205     215 (18) 8
Shares issued 56 2 54      
Shares retired:            
Repurchased (148) (2) (77) (68)    
Surrendered (non-cash) (14)     (13)    
Cash dividends declared (64)     (64)    
Redemption of redeemable noncontrolling interest 4   4      
Stock-based compensation 20   20      
Ending balance at Mar. 31, 2024 $ 157 220 0 (527) 231 232
Shares retired:            
Common Stock, Par or Stated Value Per Share $ 1          
Total comprehensive income (loss) $ 262     258 (9) 13
Repurchased (144) (2) (8) (134)    
Cash dividends declared (64)     (64)    
Dividends declared to noncontrolling interest (37)         (37)
Stock-based compensation 8   8      
Ending balance at Jun. 30, 2024 $ 182 218 0 (467) 223 208
Shares retired:            
Common Stock, Par or Stated Value Per Share $ 1          
Common Stock, Par or Stated Value Per Share $ 1          
Beginning balance at Dec. 31, 2024 $ (53) 212 0 (693) 201 227
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 234     186 27 21
Shares issued 2   1      
Shares retired:            
Repurchased (131) (2) (18) (111)    
Surrendered (non-cash) (8)     (8)    
Cash dividends declared (66)     (66)    
Stock-based compensation 17   17      
Ending balance at Mar. 31, 2025 $ (6) 211 0 (693) 228 248
Shares retired:            
Common Stock, Par or Stated Value Per Share $ 1          
Total comprehensive income (loss) $ 360     270 61 29
Repurchased (102) (2) (5) (95)    
Cash dividends declared (65)     (65)    
Dividends declared to noncontrolling interest (42)         (42)
Stock-based compensation 5   5      
Ending balance at Jun. 30, 2025 $ 150 $ 209 $ 0 $ (583) $ 289 $ 234
Shares retired:            
Common Stock, Par or Stated Value Per Share $ 1