XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Shares ($1 par value)
Paid-In Capital
Retained (Deficit) Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 98 $ 221 $ 0 $ (596) $ 249 $ 224
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 205     215 (18) 8
Shares issued 56 2 54      
Shares retired:            
Repurchased (148) (2) (77) (68)    
Surrendered (non-cash) (14)     (13)    
Cash dividends declared (64)     (64)    
Redemption of redeemable noncontrolling interest 4   4      
Stock-based compensation 20   20      
Ending balance at Mar. 31, 2024 157 220 0 (527) 231 232
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 262     258 (9) 13
Shares retired:            
Repurchased (144) (2) (8) (134)    
Cash dividends declared (64)     (64)    
Dividends declared to noncontrolling interest (37)         (37)
Stock-based compensation 8   8      
Ending balance at Jun. 30, 2024 182 218 0 (467) 223 208
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 213     167 24 22
Shares retired:            
Repurchased (194) (3) (3) (188)    
Cash dividends declared (63)     (63)    
Stock-based compensation 3   3      
Ending balance at Sep. 30, 2024 142 216 0 (551) 247 230
Beginning balance at Dec. 31, 2024 (53) 212 0 (693) 201 227
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 234     186 27 21
Shares issued 2   1      
Shares retired:            
Repurchased (131) (2) (18) (111)    
Surrendered (non-cash) (8)     (8)    
Cash dividends declared (66)     (66)    
Stock-based compensation 17   17      
Ending balance at Mar. 31, 2025 (6) 211 0 (693) 228 248
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 360     270 61 29
Shares retired:            
Repurchased (102) (2) (5) (95)    
Cash dividends declared (65)     (65)    
Dividends declared to noncontrolling interest (42)         (42)
Stock-based compensation 5   5      
Ending balance at Jun. 30, 2025 150 209 0 (583) 289 234
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 203     189 2 12
Shares issued 3   3      
Shares retired:            
Repurchased (125) (2) (5) (118)    
Cash dividends declared (65)     (65)    
Stock-based compensation 2   2      
Ending balance at Sep. 30, 2025 $ 168 $ 208 $ 0 $ (576) $ 291 $ 246