XML 19 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]      
Net sales $ 6,538.0 $ 4,124.0 $ 4,590.0
Cost of sales 4,151.0 3,323.0 3,416.0
Gross margin 2,387.0 801.0 1,174.0
Selling, general and administrative expenses 223.0 206.0 239.0
Goodwill impairment 285.0 0.0 0.0
Long-lived and intangible asset impairment 236.0 0.0 0.0
Other operating—net (39.0) (17.0) (73.0)
Total other operating costs and expenses 705.0 189.0 166.0
Equity in earnings (loss) of operating affiliate 47.0 11.0 (5.0)
Operating earnings 1,729.0 623.0 1,003.0
Interest expense 184.0 179.0 237.0
Interest income (1.0) (18.0) (20.0)
Loss on debt extinguishment 19.0 0.0 21.0
Other non-operating—net (16.0) (1.0) (7.0)
Earnings before income taxes 1,543.0 463.0 772.0
Income tax provision 283.0 31.0 126.0
Net earnings 1,260.0 432.0 646.0
Less: Net earnings attributable to noncontrolling interest 343.0 115.0 153.0
Net earnings attributable to common stockholders $ 917.0 $ 317.0 $ 493.0
Net earnings per share attributable to common stockholders:      
Basic $ 4.27 $ 1.48 $ 2.24
Diluted $ 4.24 $ 1.47 $ 2.23
Weighted-average common shares outstanding:      
Basic 215.0 214.9 220.2
Diluted 216.2 215.2 221.6