XML 19 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Net sales $ 11,186.0 $ 6,538.0 $ 4,124.0
Cost of sales 5,325.0 4,151.0 3,323.0
Gross margin 5,861.0 2,387.0 801.0
Selling, general and administrative expenses 290.0 223.0 206.0
U.K. goodwill impairment 0.0 285.0 0.0
U.K. long-lived and intangible asset impairment 239.0 236.0 0.0
Restructuring Charges 19.0 0.0 0.0
Other operating—net 10.0 (39.0) (17.0)
Total other operating costs and expenses 558.0 705.0 189.0
Equity in earnings of operating affiliate 94.0 47.0 11.0
Operating earnings 5,397.0 1,729.0 623.0
Interest expense 344.0 184.0 179.0
Interest income (65.0) (1.0) (18.0)
Loss on debt extinguishment 8.0 19.0 0.0
Other non-operating—net 15.0 (16.0) (1.0)
Earnings before income taxes 5,095.0 1,543.0 463.0
Income tax provision 1,158.0 283.0 31.0
Net earnings 3,937.0 1,260.0 432.0
Less: Net earnings attributable to noncontrolling interest 591.0 343.0 115.0
Net earnings attributable to common stockholders $ 3,346.0 $ 917.0 $ 317.0
Net earnings per share attributable to common stockholders:      
Basic $ 16.45 $ 4.27 $ 1.48
Diluted $ 16.38 $ 4.24 $ 1.47
Weighted-average common shares outstanding:      
Basic 203.3 215.0 214.9
Diluted 204.2 216.2 215.2