XML 18 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]      
Net sales $ 6,631.0 $ 11,186.0 $ 6,538.0
Cost of sales 4,086.0 5,325.0 4,151.0
Gross margin 2,545.0 5,861.0 2,387.0
Selling, general and administrative expenses 289.0 290.0 223.0
U.K. goodwill impairment 0.0 0.0 285.0
U.K. long-lived and intangible asset impairment 0.0 239.0 236.0
U.K. operations restructuring 10.0 19.0 0.0
Acquisition and integration costs 39.0 0.0 0.0
Other operating—net (31.0) 10.0 (39.0)
Total other operating costs and expenses 307.0 558.0 705.0
Equity in (loss) earnings of operating affiliate (8.0) 94.0 47.0
Operating earnings 2,230.0 5,397.0 1,729.0
Interest expense 150.0 344.0 184.0
Interest income (158.0) (65.0) (1.0)
Loss on debt extinguishment 0.0 8.0 19.0
Other non-operating—net (10.0) 15.0 (16.0)
Earnings before income taxes 2,248.0 5,095.0 1,543.0
Income tax provision 410.0 1,158.0 283.0
Net earnings 1,838.0 3,937.0 1,260.0
Less: Net earnings attributable to noncontrolling interest 313.0 591.0 343.0
Net earnings attributable to common stockholders $ 1,525.0 $ 3,346.0 $ 917.0
Net earnings per share attributable to common stockholders:      
Basic $ 7.89 $ 16.45 $ 4.27
Diluted $ 7.87 $ 16.38 $ 4.24
Weighted-average common shares outstanding:      
Basic 193.3 203.3 215.0
Diluted 193.8 204.2 216.2