XML 123 R108.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Disclosures - Segment Data For Gross Margin (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment reporting information      
Net sales $ 5,936 $ 6,631 $ 11,186
Cost of sales:      
Natural gas, including the impact of realized derivatives 829 1,251 2,359
Unrealized net mark-to-market gain on natural gas derivatives 35 39 (41)
Depreciation and amortization 921 859 835
Distribution and storage 258 274 235
Freight 312 330 370
Other segment items 1,595 1,411 1,485
Cost of sales 3,880 4,086 5,325
Gross margin 2,056 2,545 5,861
Total other operating costs and expenses 314 307 558
Equity in earnings (loss) of operating affiliate 4 (8) 94
Operating earnings 1,746 2,230 5,397
Depreciation and amortization 925 869 850
Impairment of equity method investment in PLNL 0 43 0
Corporate      
Cost of sales:      
Depreciation and amortization 34 13 15
Supply Contracts | Waggaman Ammonia Production Facility      
Cost of sales:      
Depreciation and amortization 30 3  
Point Lisas Nitrogen Limited (PLNL)      
Cost of sales:      
Impairment of equity method investment in PLNL   43  
Ammonia      
Segment reporting information      
Net sales 1,736 1,679 3,090
Cost of sales:      
Natural gas, including the impact of realized derivatives 283 407 660
Unrealized net mark-to-market gain on natural gas derivatives (13) (11) 13
Depreciation and amortization 269 174 166
Distribution and storage 187 192 155
Freight 50 42 50
Other segment items 467 334 447
Cost of sales 1,243 1,138 1,491
Gross margin 493 541 1,599
Granular Urea      
Segment reporting information      
Net sales 1,600 1,823 2,892
Cost of sales:      
Natural gas, including the impact of realized derivatives 241 363 632
Unrealized net mark-to-market gain on natural gas derivatives (9) (11) 13
Depreciation and amortization 284 285 272
Distribution and storage 9 10 8
Freight 32 43 39
Other segment items 369 320 364
Cost of sales 926 1,010 1,328
Gross margin 674 813 1,564
UAN      
Segment reporting information      
Net sales 1,678 2,068 3,572
Cost of sales:      
Natural gas, including the impact of realized derivatives 234 367 612
Unrealized net mark-to-market gain on natural gas derivatives (10) (11) 14
Depreciation and amortization 268 288 269
Distribution and storage 60 67 68
Freight 142 156 180
Other segment items 375 384 346
Cost of sales 1,069 1,251 1,489
Gross margin 609 817 2,083
AN      
Segment reporting information      
Net sales 419 497 845
Cost of sales:      
Natural gas, including the impact of realized derivatives 34 51 296
Unrealized net mark-to-market gain on natural gas derivatives 1 2 2
Depreciation and amortization 39 48 61
Distribution and storage 1 2 2
Freight 29 24 40
Other segment items 238 236 200
Cost of sales 340 359 597
Gross margin 79 138 248
Other      
Segment reporting information      
Net sales 503 564 787
Cost of sales:      
Natural gas, including the impact of realized derivatives 37 63 159
Unrealized net mark-to-market gain on natural gas derivatives 2 4 (3)
Depreciation and amortization 61 64 67
Distribution and storage 1 3 2
Freight 59 65 61
Other segment items 146 137 128
Cost of sales 302 328 420
Gross margin $ 201 $ 236 $ 367