XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Net sales $ 5,936.0 $ 6,631.0 $ 11,186.0
Cost of sales 3,880.0 4,086.0 5,325.0
Gross margin 2,056.0 2,545.0 5,861.0
Selling, general and administrative expenses 320.0 289.0 290.0
U.K. long-lived and intangible asset impairment 0.0 0.0 239.0
U.K. operations restructuring 0.0 10.0 19.0
Acquisition and integration costs 4.0 39.0 0.0
Other operating—net (10.0) (31.0) 10.0
Total other operating costs and expenses 314.0 307.0 558.0
Equity in earnings (loss) of operating affiliate 4.0 (8.0) 94.0
Operating earnings 1,746.0 2,230.0 5,397.0
Interest expense 121.0 150.0 344.0
Interest income (123.0) (158.0) (65.0)
Loss on debt extinguishment 0.0 0.0 8.0
Other non-operating—net (14.0) (10.0) 15.0
Earnings before income taxes 1,762.0 2,248.0 5,095.0
Income tax provision 285.0 410.0 1,158.0
Net earnings 1,477.0 1,838.0 3,937.0
Less: Net earnings attributable to noncontrolling interest 259.0 313.0 591.0
Net earnings attributable to common stockholders $ 1,218.0 $ 1,525.0 $ 3,346.0
Net earnings per share attributable to common stockholders:      
Basic $ 6.75 $ 7.89 $ 16.45
Diluted $ 6.74 $ 7.87 $ 16.38
Weighted-average common shares outstanding:      
Basic 180.4 193.3 203.3
Diluted 180.7 193.8 204.2