XML 82 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisition of Waggaman Ammonia Production Facility (Details)
T in Thousands, $ in Millions
 1 Months Ended 12 Months Ended
Dec. 01, 2023
USD ($)
T
Dec. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2024
USD ($)
Business Acquisition [Line Items]            
Acquisition and integration costs     $ 4 $ 39 $ 0  
Goodwill   $ 2,495 2,492 2,495    
Waggaman Ammonia Production Facility            
Business Acquisition [Line Items]            
Purchase price $ 1,675          
Cash paid to acquire business 1,223   $ 1,221      
Acquisition and integration costs       $ 36    
Intangible assets acquired $ 526          
Annual committed amount of supply contract (in tons) | T 200          
Offtake agreement $ (425)          
Goodwill 406         $ 404
Accounts receivables 32          
Inventory $ 5          
Pro forma revenue   28        
Pro forma net income   7        
Annual production of facility acquired (in tons) | T 880          
Waggaman Ammonia Production Facility | Customer relationships            
Business Acquisition [Line Items]            
Intangible assets acquired   $ 455        
Discount rate 0.090          
Waggaman Ammonia Production Facility | Property Tax Agreement            
Business Acquisition [Line Items]            
Intangible assets acquired $ 71          
Waggaman Ammonia Production Facility | Supply Agreements            
Business Acquisition [Line Items]            
Acquired intangible assets weighted-average useful life 25 years          
Discount rate 0.062