XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total
Stockholders’
Equity
$0.01 Par Value Common Stock
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Treasury Stock, Common
Beginning balance at Dec. 31, 2021 $ 6,036 $ 3,206 $ 2 $ 1,375 $ 2,088 $ (257) $ 2,830 $ (2)
Increase (decrease) in equity                
Net earnings 3,937 3,346 0 0 3,346 0 591 0
Other comprehensive income 27 27 0 0 0 27 0 0
Purchases of treasury stock (1,346) (1,346) 0 0 0 0 0 (1,346)
Retirement of treasury stock 0 0 0 (109) (1,261) 0 0 1,370
Acquisition of treasury stock under employee stock plans (23) (23) 0 0 0 0 0 (23)
Issuance of $0.01 par value common stock under employee stock plans 106 106 0 105 0 0 0 1
Stock-based compensation expense 41 41 0 41 0 0 0 0
Cash dividends (306) (306) 0 0 (306) 0 0 0
Distributions declared to noncontrolling interest (619) 0 0 0 0 0 (619) 0
Ending balance at Dec. 31, 2022 7,853 5,051 2 1,412 3,867 (230) 2,802 0
Increase (decrease) in equity                
Net earnings 1,838 1,525 0 0 1,525 0 313 0
Other comprehensive income 21 21 0 0 0 21 0 0
Purchases of treasury stock (585) (585) 0 0 0 0 0 (585)
Retirement of treasury stock 0 0 0 (59) (546) 0 0 605
Acquisition of treasury stock under employee stock plans (22) (22) 0 0 0 0 0 (22)
Issuance of $0.01 par value common stock under employee stock plans 1 1 0 (1) 0 0 0 2
Stock-based compensation expense 37 37 0 37 0 0 0 0
Cash dividends (311) (311) 0 0 (311) 0 0 0
Distributions declared to noncontrolling interest (459) 0 0 0 0 0 (459) 0
Ending balance at Dec. 31, 2023 8,373 5,717 2 1,389 4,535 (209) 2,656 0
Increase (decrease) in equity                
Net earnings 1,477 1,218 0 0 1,218 0 259 0
Other comprehensive income (71) (71) 0 0 0 (71) 0 0
Purchases of treasury stock (1,528) (1,528) 0 0 0 0 0 (1,528)
Retirement of treasury stock 0 0 0 (141) (1,381) 0 0 1,522
Acquisition of treasury stock under employee stock plans (26) (26) 0 0 0 0 0 (26)
Issuance of $0.01 par value common stock under employee stock plans 2 2 0 0 0 0 0 2
Stock-based compensation expense 36 36 0 36 0 0 0 0
Cash dividends (363) (363) 0 0 (363) 0 0 0
Distributions declared to noncontrolling interest (308) 0 0 0 0 0 (308) 0
Ending balance at Dec. 31, 2024 $ 7,592 $ 4,985 $ 2 $ 1,284 $ 4,009 $ (280) $ 2,607 $ (30)