XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Disclosures (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment data      
Net sales $ 1,663 $ 1,470  
Natural gas, including the impact of realized derivatives 334 261  
Unrealized net mark-to-market loss (gain) on natural gas derivatives (2) 33  
Depreciation and amortization 220 250  
Distribution and storage 53 51  
Freight 81 81  
Other segment items 401 451  
Cost of sales 1,091 1,061  
Gross margin 572 409  
Total other operating costs and expenses 121 108  
Equity in earnings of operating affiliate 4 2  
Operating earnings 455 303  
Depreciation and amortization 221 253  
Goodwill 2,492   $ 2,492
Waggaman Ammonia Production Facility | Supply Contracts      
Segment data      
Depreciation and amortization 7 7  
Ammonia      
Segment data      
Net sales 520 402  
Natural gas, including the impact of realized derivatives 110 86  
Unrealized net mark-to-market loss (gain) on natural gas derivatives 1 (12)  
Depreciation and amortization 55 79  
Distribution and storage 37 35  
Freight 15 14  
Other segment items 116 135  
Cost of sales 334 337  
Gross margin 186 65  
Goodwill 980   980
Granular Urea      
Segment data      
Net sales 439 407  
Natural gas, including the impact of realized derivatives 95 76  
Unrealized net mark-to-market loss (gain) on natural gas derivatives 0 (9)  
Depreciation and amortization 71 69  
Distribution and storage 3 2  
Freight 7 10  
Other segment items 90 105  
Cost of sales 266 253  
Gross margin 173 154  
Goodwill 828   828
UAN      
Segment data      
Net sales 470 425  
Natural gas, including the impact of realized derivatives 104 77  
Unrealized net mark-to-market loss (gain) on natural gas derivatives 1 (10)  
Depreciation and amortization 73 69  
Distribution and storage 13 14  
Freight 36 35  
Other segment items 101 97  
Cost of sales 328 282  
Gross margin 142 143  
Goodwill 576   576
AN      
Segment data      
Net sales 101 114  
Natural gas, including the impact of realized derivatives 10 11  
Unrealized net mark-to-market loss (gain) on natural gas derivatives 0 1  
Depreciation and amortization 8 13  
Freight 7 8  
Other segment items 60 74  
Cost of sales 85 105  
Gross margin 16 9  
Goodwill 69   69
Other      
Segment data      
Net sales 133 122  
Natural gas, including the impact of realized derivatives 15 11  
Unrealized net mark-to-market loss (gain) on natural gas derivatives 0 1  
Depreciation and amortization 13 20  
Freight 16 14  
Other segment items 34 40  
Cost of sales 78 84  
Gross margin 55 38  
Goodwill 39   $ 39
Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment data      
Depreciation and amortization $ 8 $ 10