XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Stockholders’ Equity
$0.01 Par Value Common Stock
Treasury Stock
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Balance at Dec. 31, 2023 $ 8,373 $ 5,717 $ 2 $ 0 $ 1,389 $ 4,535 $ (209) $ 2,656
Increase (decrease) in equity                
Net earnings 1,085 890       890   195
Less: Net earnings attributable to noncontrolling interests 195              
Net earnings attributable to common stockholders 890              
Other comprehensive income (loss) 0              
Purchases of treasury stock (1,140) (1,140)   (1,140)        
Retirement of treasury stock 0 0   (680) (63) (617)    
Acquisition of treasury stock under employee stock plans (25) (25)   (25)        
Issuance of $0.01 par value common stock under employee stock plans 1 1   2 (1)      
Stock-based compensation expense 26 26     26      
Cash dividends (275) (275)       (275)    
Distributions declared to noncontrolling interest (308)             (308)
Balance at Sep. 30, 2024 7,737 5,194 2 (483) 1,351 4,533 (209) 2,543
Balance at Jun. 30, 2024 8,102 5,460 2 (15) 1,345 4,360 (232) 2,642
Increase (decrease) in equity                
Net earnings 341 276       276   65
Less: Net earnings attributable to noncontrolling interests 65              
Net earnings attributable to common stockholders 276              
Other comprehensive income (loss) 23 23         23  
Purchases of treasury stock (481) (481)   (481)        
Retirement of treasury stock       15 (1) (14)    
Acquisition of treasury stock under employee stock plans (2) (2)   (2)        
Stock-based compensation expense 7 7     7      
Cash dividends (89) (89)       (89)    
Distributions declared to noncontrolling interest (164)             (164)
Balance at Sep. 30, 2024 7,737 5,194 2 (483) 1,351 4,533 (209) 2,543
Balance at Dec. 31, 2024 7,592 4,985 2 (30) 1,284 4,009 (280) 2,607
Increase (decrease) in equity                
Net earnings 1,303 1,051       1,051   252
Less: Net earnings attributable to noncontrolling interests 252              
Net earnings attributable to common stockholders 1,051              
Other comprehensive income (loss) 49 49         49  
Purchases of treasury stock (1,011) (1,011)   (1,011)        
Retirement of treasury stock 0 0   683 (66) (617)    
Acquisition of treasury stock under employee stock plans (13) (13)   (13)        
Issuance of $0.01 par value common stock under employee stock plans 1 1   2 (1)      
Stock-based compensation expense 35 35     35      
Cash dividends (248) (248)       (248)    
Contributions from noncontrolling interests 291             291
Distributions declared to noncontrolling interest (304)             (304)
Balance at Sep. 30, 2025 7,695 4,849 2 (369) 1,252 4,195 (231) 2,846
Balance at Jun. 30, 2025 7,821 4,963 2 0 1,239 3,924 (202) 2,858
Increase (decrease) in equity                
Net earnings 460 353       353 0 107
Less: Net earnings attributable to noncontrolling interests 107              
Net earnings attributable to common stockholders 353              
Other comprehensive income (loss) (29) (29)         (29)  
Purchases of treasury stock (369) (369)   (369)        
Stock-based compensation expense 13 13     13      
Cash dividends (82) (82)       (82)    
Contributions from noncontrolling interests 56             56
Distributions declared to noncontrolling interest (175)             (175)
Balance at Sep. 30, 2025 $ 7,695 $ 4,849 $ 2 $ (369) $ 1,252 $ 4,195 $ (231) $ 2,846