XML 16 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Net sales $ 7,084 $ 5,936 $ 6,631
Cost of sales 4,360 3,880 4,086
Gross margin 2,724 2,056 2,545
Selling, general and administrative expenses 364 320 289
Asset impairment 76 0 0
U.K. operations restructuring 23 0 10
Acquisition and integration costs 0 4 39
Other operating—net (25) (10) (31)
Total other operating costs and expenses 438 314 307
Equity in earnings (loss) of operating affiliate 14 4 (8)
Operating earnings 2,300 1,746 2,230
Interest expense 155 121 150
Interest income (81) (123) (158)
Loss on debt extinguishment 6 0 0
Other non-operating—net (19) (14) (10)
Earnings before income taxes 2,239 1,762 2,248
Income tax provision 441 285 410
Net earnings 1,798 1,477 1,838
Less: Net earnings attributable to noncontrolling interests 343 259 313
Net earnings attributable to common stockholders $ 1,455 $ 1,218 $ 1,525
Net earnings per share attributable to common stockholders:      
Basic $ 8.98 $ 6.75 $ 7.89
Diluted $ 8.97 $ 6.74 $ 7.87
Weighted-average common shares outstanding:      
Basic 162.1 180.4 193.3
Diluted 162.2 180.7 193.8