XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents (amount related to variable interest entity (VIE)—2025: $130) $ 1,982 $ 1,614
Accounts receivable—net 488 404
Inventories 383 314
Prepaid income taxes 105 145
Other current assets (amount related to VIE—2025: $1) 27 43
Total current assets 2,985 2,520
Property, plant and equipment—net (amount related to VIE—2025: $361) 6,715 6,735
Investment in affiliate 32 29
Goodwill 2,493 2,492
Intangible assets—net 473 507
Operating lease right-of-use assets 410 266
Other assets (amount related to VIE—2025: $1) 980 917
Total assets 14,088 13,466
Current liabilities:    
Accounts payable and accrued expenses (amount related to VIE—2025: $52) 681 603
Income taxes payable 0 2
Customer advances 77 118
Current operating lease liabilities 110 86
Other current liabilities 19 9
Total current liabilities 887 818
Long-term debt 3,215 2,971
Deferred income taxes 869 871
Operating lease liabilities 311 189
Supply contract liability 694 724
Other liabilities (amount related to VIE—2025: $1) 337 301
Stockholders’ equity:    
Preferred stock—$0.01 par value, 50,000,000 shares authorized 0 0
Common stock—$0.01 par value, 500,000,000 shares authorized, 2025—153,552,162 shares issued and 2024—170,237,254 shares issued 2 2
Paid-in capital 1,197 1,284
Retained earnings 3,874 4,009
Treasury stock—at cost, 2025—0 shares and 2024—354,264 shares 0 (30)
Accumulated other comprehensive loss (235) (280)
Total stockholders’ equity 4,838 4,985
Noncontrolling interests 2,937 2,607
Total equity 7,775 7,592
Total liabilities and equity $ 14,088 $ 13,466