XML 68 R55.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Summary of segment data for sales, cost of sales and gross margin
Segment data for gross margin, including sales and cost of sales, which also includes significant expenses, for the years ended December 31, 2025, 2024 and 2023 are presented in the tables below.
Year ended December 31,
 202520242023
 (in millions)
Ammonia
Net sales$2,176 $1,736 $1,679 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
431 283 407 
Unrealized net mark-to-market loss (gain) on natural gas derivatives(13)(11)
Depreciation and amortization(2)
280 269 174 
Distribution and storage(3)
221 187 192 
Freight(4)
52 50 42 
Other segment items(5)
508 467 334 
Total cost of sales
1,494 1,243 1,138 
Gross margin$682 $493 $541 
Year ended December 31,
 202520242023
 (in millions)
Granular Urea
Net sales$1,781 $1,600 $1,823 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
301 241 363 
Unrealized net mark-to-market loss (gain) on natural gas derivatives(9)(11)
Depreciation and amortization(2)
253 284 285 
Distribution and storage(3)
10 10 
Freight(4)
33 32 43 
Other segment items(5)
346 369 320 
Total cost of sales
944 926 1,010 
Gross margin$837 $674 $813 
UAN
Net sales$2,161 $1,678 $2,068 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
339 234 367 
Unrealized net mark-to-market loss (gain) on natural gas derivatives(10)(11)
Depreciation and amortization(2)
265 268 288 
Distribution and storage(3)
61 60 67 
Freight(4)
148 142 156 
Other segment items(5)
425 375 384 
Total cost of sales
1,240 1,069 1,251 
Gross margin$921 $609 $817 
AN
Net sales$421 $419 $497 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
39 34 51 
Unrealized net mark-to-market gain on natural gas derivatives— (1)(2)
Depreciation and amortization(2)
33 39 48 
Distribution and storage(3)
— 
Freight(4)
30 29 24 
Other segment items(5)
240 238 236 
Total cost of sales
342 340 359 
Gross margin$79 $79 $138 
Year ended December 31,
202520242023
(in millions)
Other(6)
Net sales$545 $503 $564 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
53 37 63 
Unrealized net mark-to-market gain on natural gas derivatives— (2)(4)
Depreciation and amortization(2)
65 61 64 
Distribution and storage(3)
Freight(4)
64 59 65 
Other segment items(5)
155 146 137 
Total cost of sales
340 302 328 
Gross margin$205 $201 $236 
Consolidated
Net sales$7,084 $5,936 $6,631 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
1,163 829 1,251 
Unrealized net mark-to-market loss (gain) on natural gas derivatives(35)(39)
Depreciation and amortization(2)
896 921 859 
Distribution and storage(3)
295 258 274 
Freight(4)
327 312 330 
Other segment items(5)
1,674 1,595 1,411 
Total cost of sales
4,360 3,880 4,086 
Gross margin$2,724 $2,056 $2,545 
Total other operating costs and expenses(7)
438 314 307 
Equity in earnings (loss) of operating affiliate(8)
14 (8)
Operating earnings$2,300 $1,746 $2,230 
_______________________________________________________________________________
(1)Natural gas costs include the impact of realized gains and losses on natural gas derivatives settled during the period.
(2)For the years ended December 31, 2025, 2024 and 2023, depreciation and amortization does not include $32 million, $34 million and $13 million, respectively, of depreciation and amortization allocated to Corporate, which includes amortization of definite-lived intangible assets. For the years ended December 31, 2025, 2024 and 2023, depreciation and amortization does not include $30 million, $30 million and $3 million, respectively, related to amortization of the supply contract liability, which is recognized in net sales. See Note 4—Revenue Recognition for additional information.
(3)Distribution and storage costs consist of the cost of freight required to transport finished products from our manufacturing facilities to our distribution facilities and the costs to operate our network of distribution facilities in North America.
(4)Freight costs consist of the costs incurred by us to deliver products from one of our plants or distribution facilities to the customer. Freight costs are generally charged to the customer and included in net sales. In situations when control of the product transfers upon loading and the customer requests that we arrange delivery of the product, the amount of freight included in net sales is considered freight revenue. See Note 4—Revenue Recognition for additional information.
(5)Other segment items is primarily comprised of payroll, services, materials and supplies, and utilities at our manufacturing facilities.
(6)Other consists of all other products not included in our Ammonia, Granular Urea, UAN, or AN segments. All other products primarily include DEF, urea liquor, nitric acid and aqua ammonia.
(7)Total other operating costs and expenses for the year ended December 31, 2025 includes $76 million of asset impairment related to property, plant and equipment at our Donaldsonville and Yazoo City facilities. See Note 6—Property, Plant and Equipment—Net for additional information.
(8)Equity in loss of operating affiliate for the year ended December 31, 2023 includes an impairment of our equity method investment in PLNL of $43 million. See Note 8—Equity Method Investment for additional information.
Schedule of enterprise-wide data by geographic region
Enterprise-wide data by geographic region is as follows:
 Year ended December 31,
202520242023
(in millions)
Sales by geographic region (based on destination of shipments):
  
United States$5,338 $4,419 $4,856 
Foreign:
Canada598 534 607 
North America, excluding U.S. and Canada58 72 75 
United Kingdom378 327 346 
Other foreign712 584 747 
Total foreign1,746 1,517 1,775 
Consolidated$7,084 $5,936 $6,631 
 December 31,
 202520242023
 (in millions)
Property, plant and equipment—net by geographic region:
  
United States$6,196 $6,172 $6,538 
Foreign:
Canada403 426 466 
United Kingdom116 137 137 
Total foreign519 563 603 
Consolidated$6,715 $6,735 $7,141