XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total
Stockholders’
Equity
$0.01 Par Value Common Stock
Treasury Stock, Common
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning balance at Dec. 31, 2022 $ 7,853 $ 5,051 $ 2 $ 0 $ 1,412 $ 3,867 $ (230) $ 2,802
Increase (decrease) in equity                
Net earnings 1,838 1,525       1,525   313
Other comprehensive loss 21 21         21  
Purchases of treasury stock (585) (585)   (585)        
Retirement of treasury stock 0     605 (59) (546)    
Acquisition of treasury stock under employee stock plans (22) (22)   (22)        
Issuance of $0.01 par value common stock under employee stock plans 1 1   2 (1)      
Stock-based compensation expense 37 37     37      
Cash dividends (311) (311)       (311)    
Distributions declared to noncontrolling interests (459)             (459)
Ending balance at Dec. 31, 2023 8,373 5,717 2 0 1,389 4,535 (209) 2,656
Increase (decrease) in equity                
Net earnings 1,477 1,218       1,218   259
Other comprehensive loss (71) (71)         (71)  
Purchases of treasury stock (1,528) (1,528)   (1,528)        
Retirement of treasury stock 0     1,522 (141) (1,381)    
Acquisition of treasury stock under employee stock plans (26) (26)   (26)        
Issuance of $0.01 par value common stock under employee stock plans 2 2   2        
Stock-based compensation expense 36 36     36      
Cash dividends (363) (363)       (363)    
Distributions declared to noncontrolling interests (308)             (308)
Ending balance at Dec. 31, 2024 7,592 4,985 2 (30) 1,284 4,009 (280) 2,607
Increase (decrease) in equity                
Net earnings 1,798 1,455       1,455   343
Other comprehensive loss 45 45         45  
Purchases of treasury stock (1,353) (1,353)   (1,353)        
Retirement of treasury stock 0 0   1,395 (131) (1,264)    
Acquisition of treasury stock under employee stock plans (14) (14)   (14)        
Issuance of $0.01 par value common stock under employee stock plans 1 1   2 (1)      
Stock-based compensation expense 45 45     45      
Cash dividends (326) (326)       (326)    
Contributions from noncontrolling interests 291             291
Distributions declared to noncontrolling interests (304)             (304)
Ending balance at Dec. 31, 2025 $ 7,775 $ 4,838 $ 2 $ 0 $ 1,197 $ 3,874 $ (235) $ 2,937