XML 17 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Operating activities:                      
Net income $ 69.1 $ 86.3 $ 100.2 $ 93.6 $ 40.8 $ 49.3 $ 62.8 $ 45.0 $ 349.2 $ 197.9 $ 149.2
Equity in earnings of subsidiaries                 (2.2) (0.7) (1.4)
Other operating activities, net                 (112.2) 16.9 795.2
Net cash provided by operating activities                 234.8 214.1 943.0
Investing activities:                      
Purchases of property, plant and equipment                 (156.4) (111.4) (69.9)
Acquisitions of metals service centers, net of cash acquired and debt assumed                 (313.3) (100.3)  
Other investing activities, net                 (4.9) 49.9 (23.7)
Net cash used in investing activities                 (474.6) (161.8) (93.6)
Financing activities:                      
Net borrowings (repayments) of debt                 283.7 (18.4) (831.2)
Dividends paid                 (35.9) (29.7) (29.4)
Other financing activities, net                 (0.2) 23.6 0.8
Net cash provided by (used in) financing activities                 247.6 (24.5) (859.8)
Effect of exchange rate changes on cash and cash equivalents                 3.9 2.1 1.4
Increase (decrease) in cash and cash equivalents                 11.7 29.9 (9.0)
Cash and cash equivalents at beginning of year       72.9       43.0 72.9 43.0 52.0
Cash and cash equivalents at end of year 84.6       72.9       84.6 72.9 43.0
Parent
                     
Operating activities:                      
Net income                 343.8 194.4 148.2
Equity in earnings of subsidiaries                 (204.5) (144.3) (36.4)
Other operating activities, net                 (48.1) 173.1 (9.4)
Net cash provided by operating activities                 91.2 223.2 102.4
Investing activities:                      
Purchases of property, plant and equipment                 (15.0) (10.7) (10.3)
Acquisitions of metals service centers, net of cash acquired and debt assumed                 (166.2) (100.3)  
Net advances to subsidiaries                 (229.9) (99.1) 748.9
Other investing activities, net                 (36.8) (5.0) 0.1
Net cash used in investing activities                 (447.9) (215.1) 738.7
Financing activities:                      
Net borrowings (repayments) of debt                 389.8 1.8 (829.5)
Dividends paid                 (35.9) (29.7) (29.4)
Other financing activities, net                 3.5 25.2 5.5
Net cash provided by (used in) financing activities                 357.4 (2.7) (853.4)
Increase (decrease) in cash and cash equivalents                 0.7 5.4 (12.3)
Cash and cash equivalents at beginning of year       14.4       9.0 14.4 9.0 21.3
Cash and cash equivalents at end of year 15.1       14.4       15.1 14.4 9.0
Guarantor Subsidiaries
                     
Operating activities:                      
Net income                 184.8 135.7 36.4
Equity in earnings of subsidiaries                 (34.3) (11.4) 2.7
Other operating activities, net                 (37.6) (148.8) 772.8
Net cash provided by operating activities                 112.9 (24.5) 811.9
Investing activities:                      
Purchases of property, plant and equipment                 (133.2) (93.8) (46.2)
Other investing activities, net                 (8.9) 49.8 (24.0)
Net cash used in investing activities                 (142.1) (44.0) (70.2)
Financing activities:                      
Net borrowings (repayments) of debt                 (76.3) (23.3) (1.9)
Net intercompany borrowings                 112.0 94.7 (750.1)
Other financing activities, net                 (3.7) (1.8) (2.0)
Net cash provided by (used in) financing activities                 32.0 69.6 (754.0)
Increase (decrease) in cash and cash equivalents                 2.8 1.1 (12.3)
Cash and cash equivalents at beginning of year       8.0       6.9 8.0 6.9 19.2
Cash and cash equivalents at end of year 10.8       8.0       10.8 8.0 6.9
Non-Guarantor Subsidiaries
                     
Operating activities:                      
Net income                 57.2 22.8 (3.1)
Other operating activities, net                 (26.5) (7.4) 31.8
Net cash provided by operating activities                 30.7 15.4 28.7
Investing activities:                      
Purchases of property, plant and equipment                 (8.2) (6.9) (13.4)
Acquisitions of metals service centers, net of cash acquired and debt assumed                 (147.1)    
Other investing activities, net                 0.1 0.1 0.2
Net cash used in investing activities                 (155.2) (6.8) (13.2)
Financing activities:                      
Net borrowings (repayments) of debt                 (29.8) 3.1 0.2
Net intercompany borrowings                 117.9 4.4 1.2
Other financing activities, net                 40.7 5.2 (2.7)
Net cash provided by (used in) financing activities                 128.8 12.7 (1.3)
Effect of exchange rate changes on cash and cash equivalents                 3.9 2.1 1.4
Increase (decrease) in cash and cash equivalents                 8.2 23.4 15.6
Cash and cash equivalents at beginning of year       50.5       27.1 50.5 27.1 11.5
Cash and cash equivalents at end of year 58.7       50.5       58.7 50.5 27.1
Consolidating Adjustments
                     
Operating activities:                      
Net income                 (236.6) (155.0) (32.3)
Equity in earnings of subsidiaries                 236.6 155.0 32.3
Investing activities:                      
Net advances to subsidiaries                 229.9 99.1 (748.9)
Other investing activities, net                 40.7 5.0  
Net cash used in investing activities                 270.6 104.1 (748.9)
Financing activities:                      
Net intercompany borrowings                 (229.9) (99.1) 748.9
Other financing activities, net                 (40.7) (5.0)  
Net cash provided by (used in) financing activities                 $ (270.6) $ (104.1) $ 748.9