XML 37 R28.htm IDEA: XBRL DOCUMENT

Acquisitions (Tables)

12 Months Ended

Dec. 31, 2011

Continental Alloys & Services, Inc.

Acquisitions

Schedule of allocation of the total purchase price of Continental to the fair value of the assets acquired and liabilities assumed

		(in millions)

Cash		$	22.8
Accounts receivable			55.7
Inventories			125.9
Property, plant and equipment			28.8
Goodwill			138.5
Intangible assets subject to amortization			103.7
Intangible assets not subject to amortization			70.6
Other current and long-term assets			1.8

Total assets acquired			547.8

Current and long-term debt			104.7
Deferred taxes			56.9
Other current and long-term liabilities			50.1

Total liabilities assumed			211.7

Net assets acquired		$	336.1

LSI and Diamond

Acquisitions

Schedule of allocation of the total purchase price of Continental to the fair value of the assets acquired and liabilities assumed

		(in millions)

Cash		$	3.6
Accounts receivable			14.9
Inventories			17.4
Property, plant and equipment			19.9
Goodwill			26.4
Intangible assets subject to amortization			31.7
Intangible assets not subject to amortization			22.7
Other current and long-term assets			3.7

Total assets acquired			140.3

Current and long-term debt			22.6
Other current and long-term liabilities			13.8

Total liabilities assumed			36.4

Net assets acquired		$	103.9