XML 25 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Operating activities:        
Net income $ 110.2 $ 100.2 $ 228.1 $ 193.8
Equity in earnings of subsidiaries     (1.1) (1.1)
Other operating activities, net     (205.8) (278.2)
Net cash provided by (used in) operating activities     21.2 (85.5)
Investing activities:        
Purchases of property, plant and equipment     (86.8) (66.3)
Acquisitions of metals service centers, net of cash acquired     (82.3)  
Other investing activities, net     1.8 9.6
Net cash used in investing activities     (167.3) (56.7)
Financing activities:        
Net short-term debt (repayments) borrowings     (29.4) 0.8
Proceeds from long-term debt borrowings     458.0 286.0
Principal payments on long-term debt     (259.5) (117.1)
Dividends paid     (22.5) (17.9)
Other financing activities, net     8.5 8.1
Net cash provided by financing activities     155.1 159.9
Effect of exchange rate changes on cash and cash equivalents       1.4
Increase (decrease) in cash and cash equivalents     9.0 19.1
Cash and cash equivalents at beginning of year     84.6 72.9
Cash and cash equivalents at end of period 93.6 92.0 93.6 92.0
Parent
       
Operating activities:        
Net income 108.8 98.7 225.0 191.0
Equity in earnings of subsidiaries     (128.1) (104.7)
Other operating activities, net     14.1 0.4
Net cash provided by (used in) operating activities     111.0 86.7
Investing activities:        
Purchases of property, plant and equipment     (7.6) (5.9)
Acquisitions of metals service centers, net of cash acquired     (65.9)  
Net advances to subsidiaries     (209.4) (243.8)
Other investing activities, net     0.1 2.6
Net cash used in investing activities     (282.8) (247.1)
Financing activities:        
Proceeds from long-term debt borrowings     458.0 286.0
Principal payments on long-term debt     (258.0) (116.0)
Dividends paid     (22.5) (17.9)
Other financing activities, net     9.9 9.1
Net cash provided by financing activities     187.4 161.2
Increase (decrease) in cash and cash equivalents     15.6 0.8
Cash and cash equivalents at beginning of year     15.1 14.4
Cash and cash equivalents at end of period 30.7 15.2 30.7 15.2
Guarantor Subsidiaries
       
Operating activities:        
Net income 56.1 47.8 113.3 97.2
Equity in earnings of subsidiaries     (18.9) (16.8)
Other operating activities, net     (193.9) (252.3)
Net cash provided by (used in) operating activities     (99.5) (171.9)
Investing activities:        
Purchases of property, plant and equipment     (72.0) (58.6)
Acquisitions of metals service centers, net of cash acquired     (16.4)  
Other investing activities, net     1.7 6.9
Net cash used in investing activities     (86.7) (51.7)
Financing activities:        
Net short-term debt (repayments) borrowings     (29.5)  
Principal payments on long-term debt     (1.5) (1.1)
Net intercompany borrowings (repayments)     221.6 238.9
Other financing activities, net     (1.4) (1.0)
Net cash provided by financing activities     189.2 236.8
Increase (decrease) in cash and cash equivalents     3.0 13.2
Cash and cash equivalents at beginning of year     10.8 8.0
Cash and cash equivalents at end of period 13.8 21.2 13.8 21.2
Non-Guarantor Subsidiaries
       
Operating activities:        
Net income 13.3 13.2 35.7 26.0
Other operating activities, net     (26.0) (26.3)
Net cash provided by (used in) operating activities     9.7 (0.3)
Investing activities:        
Purchases of property, plant and equipment     (7.2) (1.8)
Other investing activities, net       0.1
Net cash used in investing activities     (7.2) (1.7)
Financing activities:        
Net short-term debt (repayments) borrowings     0.1 0.8
Net intercompany borrowings (repayments)     (12.2) 4.9
Net cash provided by financing activities     (12.1) 5.7
Effect of exchange rate changes on cash and cash equivalents       1.4
Increase (decrease) in cash and cash equivalents     (9.6) 5.1
Cash and cash equivalents at beginning of year     58.7 50.5
Cash and cash equivalents at end of period 49.1 55.6 49.1 55.6
Consolidating Adjustments
       
Operating activities:        
Net income (68.0) (59.5) (145.9) (120.4)
Equity in earnings of subsidiaries     145.9 120.4
Investing activities:        
Net advances to subsidiaries     209.4 243.8
Net cash used in investing activities     209.4 243.8
Financing activities:        
Net intercompany borrowings (repayments)     (209.4) (243.8)
Net cash provided by financing activities     $ (209.4) $ (243.8)