XML 35 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 8 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
item
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
item
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Trade names
Dec. 31, 2011
Trade names
Dec. 31, 2010
Trade names
Dec. 31, 2012
Customer relationships
Y
Dec. 31, 2011
Customer relationships
Y
Dec. 31, 2010
Customer relationships
Y
Dec. 31, 2012
LSI Plate
Dec. 31, 2012
GH Metal Solutions, Inc
Dec. 31, 2012
Sunbelt Steel Texas, LLC
Dec. 31, 2012
Airport Metals (Australia) Pty Ltd
Dec. 31, 2012
Worthington Steel Vonore
Dec. 31, 2012
National Specialty Alloys, LLC
Dec. 31, 2012
McKey Perforated Products Co., Inc.,
Dec. 31, 2012
2012 acquisitions
Dec. 31, 2012
2011 acquisitions
Dec. 31, 2011
2011 acquisitions
Aug. 01, 2011
2011 acquisitions
item
Dec. 31, 2012
2010 acquisitions
Dec. 31, 2010
2010 acquisitions
Dec. 31, 2010
2010 acquisitions
Unsecured revolving credit facility
Dec. 02, 2010
Lampros Steel Plate Distribution, LLC
LSI Plate
Dec. 31, 2012
Diamond
Acquisitions                                                                  
Net sales $ 1,889.0 $ 2,055.3 $ 2,209.7 $ 2,288.3 $ 2,033.9 $ 2,138.6 $ 2,049.5 $ 1,912.7 $ 8,442.3 $ 8,134.7 $ 6,312.8             $ 38.1 $ 12.6 $ 12.5 $ 1.4 $ 1.6 $ 68.0 $ 18.6   $ 442.4             $ 96.1
Total transaction value                                                 226.5                
Assumed debt                                                 59.4                
Number of locations of the acquiree entity                                                       12          
Number of countries of the acquiree entity 10               10                                     7          
Borrowings for funding the acquisitions                                                             100.3    
Allocation of the total purchase price of acquisitions to the fair value of the assets acquired and liabilities assumed                                                                  
Cash                                                 0.2   22.8     3.6      
Accounts receivable                                                 32.5   55.7     14.9      
Inventories                                                 55.0   125.9     17.4      
Property, plant and equipment                                                 30.7   28.8     19.9      
Goodwill                                                 68.0   138.5     26.4      
Intangible assets subject to amortization                                                 45.1   103.7     31.7      
Intangible assets not subject to amortization                       37.9 70.6 22.7                     37.9   70.6     22.7      
Other current and long-term assets                                                 1.2   1.8     3.7      
Total assets acquired                                                 270.6   547.8     140.3      
Current and long-term debt                                                 59.4   104.7     22.6      
Deferred taxes                                                 20.6   56.9            
Other current and long-term liabilities                                                 23.5   50.1     13.8      
Total liabilities assumed                                                 103.5   211.7     36.4      
Net assets acquired                                                 167.1   336.1     103.9      
Ownership percentage in equity method investment                                                               50.00%  
Summary purchase price allocation information for all acquisitions                                                                  
Intangible assets acquired subject to amortization                             44.3 101.8 31.5                                
Intangible assets not subject to amortization                       37.9 70.6 22.7                     37.9   70.6     22.7      
Weighted average lives of identifiable intangible assets (in years)                             10.0 10.0 12.3                                
Tax deductible goodwill amount $ 441.1               $ 441.1                               $ 30.3 $ 4.5     $ 26.5