XML 93 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities:                      
Net income $ 80.8 $ 99.4 $ 110.2 $ 117.9 $ 69.1 $ 86.3 $ 100.2 $ 93.6 $ 408.3 $ 349.2 $ 197.9
Equity in earnings of subsidiaries                 (2.2) (2.2) (0.7)
Other operating activities, net                 195.8 (112.2) 16.9
Net cash provided by operating activities                 601.9 234.8 214.1
Investing activities:                      
Purchases of property, plant and equipment                 (214.0) (156.4) (111.4)
Acquisitions of metals service centers, net of cash acquired                 (166.9) (313.3) (100.3)
Other investing activities, net                 (0.8) (4.9) 49.9
Net cash used in investing activities                 (381.7) (474.6) (161.8)
Financing activities:                      
Net short-term debt (repayments) borrowings                 (63.2) (104.7) 3.2
Proceeds from long-term debt borrowings                 641.0 995.0 539.0
Principal payments on long-term debt                 (763.0) (606.6) (560.6)
Dividends paid                 (60.2) (35.9) (29.7)
Other financing activities, net                 37.8 (0.2) 23.6
Net cash (used in) provided by financing activities                 (207.6) 247.6 (24.5)
Effect of exchange rate changes on cash and cash equivalents                 0.4 3.9 2.1
Increase in cash and cash equivalents                 13.0 11.7 29.9
Cash and cash equivalents at beginning of year       84.6       72.9 84.6 72.9 43.0
Cash and cash equivalents at end of year 97.6       84.6       97.6 84.6 72.9
Parent
                      
Operating activities:                      
Net income                 403.5 343.8 194.4
Equity in earnings of subsidiaries                 (379.2) (204.5) (144.3)
Other operating activities, net                 (1.0) (48.1) 173.1
Net cash provided by operating activities                 23.3 91.2 223.2
Investing activities:                      
Purchases of property, plant and equipment                 (16.0) (15.0) (10.7)
Acquisitions of metals service centers, net of cash acquired                 (117.5) (166.2) (100.3)
Net advances from subsidiaries                 260.2 (229.9) (99.1)
Other investing activities, net                 1.8 (36.8) (5.0)
Net cash used in investing activities                 128.5 (447.9) (215.1)
Financing activities:                      
Proceeds from long-term debt borrowings                 641.0 995.0 539.0
Principal payments on long-term debt                 (761.3) (605.2) (537.3)
Dividends paid                 (60.2) (35.9) (29.7)
Other financing activities, net                 41.7 3.5 25.3
Net cash (used in) provided by financing activities                 (138.8) 357.4 (2.7)
Increase in cash and cash equivalents                 13.0 0.7 5.4
Cash and cash equivalents at beginning of year       15.1       14.4 15.1 14.4 9.0
Cash and cash equivalents at end of year 28.1       15.1       28.1 15.1 14.4
Guarantor Subsidiaries
                      
Operating activities:                      
Net income                 357.9 184.8 135.7
Equity in earnings of subsidiaries                 (31.1) (34.3) (11.4)
Other operating activities, net                 186.1 (37.6) (148.8)
Net cash provided by operating activities                 512.9 112.9 (24.5)
Investing activities:                      
Purchases of property, plant and equipment                 (171.1) (133.2) (93.8)
Acquisitions of metals service centers, net of cash acquired                 (49.4)    
Other investing activities, net                 (2.7) (8.9) 49.8
Net cash used in investing activities                 (223.2) (142.1) (44.0)
Financing activities:                      
Net short-term debt (repayments) borrowings                 (59.4) (74.9)  
Principal payments on long-term debt                 (1.7) (1.4) (23.3)
Net intercompany repayments                 (223.2) 112.0 94.7
Other financing activities, net                 (3.1) (3.7) (1.8)
Net cash (used in) provided by financing activities                 (287.4) 32.0 69.6
Increase in cash and cash equivalents                 2.3 2.8 1.1
Cash and cash equivalents at beginning of year       10.8       8.0 10.8 8.0 6.9
Cash and cash equivalents at end of year 13.1       10.8       13.1 10.8 8.0
Non-Guarantor Subsidiaries
                      
Operating activities:                      
Net income                 55.0 57.2 22.8
Other operating activities, net                 10.7 (26.5) (7.4)
Net cash provided by operating activities                 65.7 30.7 15.4
Investing activities:                      
Purchases of property, plant and equipment                 (26.9) (8.2) (6.9)
Acquisitions of metals service centers, net of cash acquired                   (147.1)  
Other investing activities, net                 0.1 0.1 0.1
Net cash used in investing activities                 (26.8) (155.2) (6.8)
Financing activities:                      
Net short-term debt (repayments) borrowings                 (3.8) (29.8) 3.2
Net intercompany repayments                 (37.0) 117.9 4.4
Other financing activities, net                 (0.8) 40.7 5.1
Net cash (used in) provided by financing activities                 (41.6) 128.8 12.7
Effect of exchange rate changes on cash and cash equivalents                 0.4 3.9 2.1
Increase in cash and cash equivalents                 (2.3) 8.2 23.4
Cash and cash equivalents at beginning of year       58.7       50.5 58.7 50.5 27.1
Cash and cash equivalents at end of year 56.4       58.7       56.4 58.7 50.5
Eliminations
                      
Operating activities:                      
Net income                 (408.1) (236.6) (155.0)
Equity in earnings of subsidiaries                 408.1 236.6 155.0
Investing activities:                      
Net advances from subsidiaries                 (260.2) 229.9 99.1
Other investing activities, net                   40.7 5.0
Net cash used in investing activities                 (260.2) 270.6 104.1
Financing activities:                      
Net intercompany repayments                 260.2 (229.9) (99.1)
Other financing activities, net                   (40.7) (5.0)
Net cash (used in) provided by financing activities                 $ 260.2 $ (270.6) $ (104.1)