XML 38 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
Acquisitions  
Schedule of MUSA pro forma information
  Year Ended
December 31, 2013
  Year Ended
December 31, 2012
 
 
  (in millions, except
per share amounts)

  (in millions, except
per share amounts)

 

Pro forma:

             

Net sales

  $   9,753.8   $   10,425.9  

Net income attributable to Reliance

  $ 328.9   $ 444.8  

Diluted earnings per common share attributable to Reliance shareholders

  $ 4.24   $ 5.88  

Basic earnings per common share atrributable to Reliance shareholders

  $ 4.28   $ 5.91  
2013 acquisitions
 
Acquisitions  
Schedule of allocation of the purchase price of acquisition to the fair value of the assets acquired and liabilities assumed

As of December 31, 2013, the preliminary allocation of the total purchase price of Metals USA to the fair values of assets acquired and liabilities assumed is as follows:

 
  (in millions)  

Cash

  $ 3.2  

Accounts receivable

    206.0  

Inventories

    379.5  

Property, plant and equipment

    242.6  

Goodwill

    381.5  

Intangible assets subject to amortization

    137.6  

Intangible assets not subject to amortization

    203.0  

Other current and long-term assets

    9.1  
       

Total assets acquired

    1,562.5  
       

Current and long-term debt

    486.1  

Deferred taxes

    184.4  

Other current and long-term liabilities

    125.2  
       

Total liabilities assumed

    795.7  
       

Net assets acquired

  $ 766.8  
       
       
2012 acquisitions
 
Acquisitions  
Schedule of allocation of the purchase price of acquisition to the fair value of the assets acquired and liabilities assumed

The allocation of the total purchase price of our 2012 acquisitions to the fair values of the assets acquired and liabilities assumed is as follows:

 
  (in millions)  

Cash

  $ 0.2  

Accounts receivable

    32.5  

Inventories

    55.0  

Property, plant and equipment

    30.7  

Goodwill

    68.0  

Intangible assets subject to amortization

    45.1  

Intangible assets not subject to amortization

    37.9  

Other current and long-term assets

    1.2  
       

Total assets acquired

    270.6  
       

Current and long-term debt

    59.4  

Deferred taxes

    20.6  

Other current and long-term liabilities

    23.5  
       

Total liabilities assumed

    103.5  
       

Net assets acquired

  $ 167.1  
       
       
2011 acquisitions
 
Acquisitions  
Schedule of allocation of the purchase price of acquisition to the fair value of the assets acquired and liabilities assumed

The allocation of the total purchase price of Continental to the fair values of the assets acquired and liabilities assumed is as follows:

 
  (in millions)  

Cash

  $ 22.8  

Accounts receivable

    55.7  

Inventories

    125.9  

Property, plant and equipment

    28.8  

Goodwill

    138.5  

Intangible assets subject to amortization

    103.7  

Intangible assets not subject to amortization

    70.6  

Other current and long-term assets

    1.8  
       

Total assets acquired

    547.8  
       

Current and long-term debt

    104.7  

Deferred taxes

    56.9  

Other current and long-term liabilities

    50.1  
       

Total liabilities assumed

    211.7  
       

Net assets acquired

  $ 336.1