XML 25 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidating Statement of Comprehensive Income                      
Net sales $ 2,306.7 $ 2,443.5 $ 2,448.3 $ 2,025.3 $ 1,889.0 $ 2,055.3 $ 2,209.7 $ 2,288.3 $ 9,223.8 $ 8,442.3 $ 8,134.7
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below) 1,702.5 1,800.5 1,826.7 1,496.5 1,364.6 1,520.0 1,640.3 1,710.5 6,826.2 6,235.4 6,148.7
Warehouse, delivery, selling, general and administrative                 1,638.4 1,396.2 1,280.1
Depreciation and amortization                 192.4 149.0 133.1
Impairment charge                 14.9 2.5  
Total costs and expenses                 8,671.9 7,783.1 7,561.9
Operating (loss) income                 551.9 659.2 572.8
Other income (expense):                      
Interest                 (77.5) (58.4) (59.8)
Other income (expense), net                 3.9 8.6 (1.4)
(Loss) income before equity in earnings of subsidiaries and income taxes                 478.3 609.4 511.6
Income before income taxes                 478.3 609.4 511.6
Income tax (benefit) provision                 153.6 201.1 162.4
Net income 62.3 96.0 81.9 84.5 80.8 99.4 110.2 117.9 324.7 408.3 349.2
Less: Net income attributable to noncontrolling interests                 3.1 4.8 5.4
Net income attributable to Reliance 61.8 95.1 81.0 83.7 80.4 98.1 108.8 116.2 321.6 403.5 343.8
Comprehensive income attributable to Reliance                 316.4 410.8 324.7
Reportable legal entities | Parent
                     
Condensed Consolidating Statement of Comprehensive Income                      
Net sales                 704.5 726.3 706.8
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below)                 509.7 534.9 535.3
Warehouse, delivery, selling, general and administrative                 200.7 188.1 72.0
Depreciation and amortization                 17.5 14.3 14.3
Total costs and expenses                 727.9 737.3 621.6
Operating (loss) income                 (23.4) (11.0) 85.2
Other income (expense):                      
Interest                 (74.7) (57.7) (58.9)
Other income (expense), net                 75.7 73.9 93.4
(Loss) income before equity in earnings of subsidiaries and income taxes                 (22.4) 5.2 119.7
Equity in earnings of subsidiaries                 300.3 379.2 204.5
Income before income taxes                 277.9 384.4 324.2
Income tax (benefit) provision                 (43.7) (19.1) (19.6)
Net income                 321.6 403.5 343.8
Net income attributable to Reliance                 321.6 403.5 343.8
Comprehensive income attributable to Reliance                 318.9 404.2 342.3
Reportable legal entities | Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Comprehensive Income                      
Net sales                 8,021.6 7,298.4 7,103.0
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below)                 5,999.2 5,463.2 5,461.0
Warehouse, delivery, selling, general and administrative                 1,385.5 1,164.5 1,187.8
Depreciation and amortization                 158.6 122.2 109.8
Impairment charge                 14.9 2.5  
Total costs and expenses                 7,558.2 6,752.4 6,758.6
Operating (loss) income                 463.4 546.0 344.4
Other income (expense):                      
Interest                 (19.9) (14.4) (27.6)
Other income (expense), net                 5.5 3.4 2.6
(Loss) income before equity in earnings of subsidiaries and income taxes                 449.0 535.0 319.4
Equity in earnings of subsidiaries                 12.4 28.9 32.1
Income before income taxes                 461.4 563.9 351.5
Income tax (benefit) provision                 181.0 206.0 166.7
Net income                 280.4 357.9 184.8
Less: Net income attributable to noncontrolling interests                 2.8 4.6 4.6
Net income attributable to Reliance                 277.6 353.3 180.2
Comprehensive income attributable to Reliance                 293.5 350.4 170.6
Reportable legal entities | Non-Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Comprehensive Income                      
Net sales                 710.1 640.2 547.8
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below)                 529.7 460.0 375.4
Warehouse, delivery, selling, general and administrative                 117.8 96.4 86.8
Depreciation and amortization                 16.3 12.5 9.0
Total costs and expenses                 663.8 568.9 471.2
Operating (loss) income                 46.3 71.3 76.6
Other income (expense):                      
Interest                 (4.2) (2.2) (2.1)
Other income (expense), net                 9.6 0.1 (2.0)
(Loss) income before equity in earnings of subsidiaries and income taxes                 51.7 69.2 72.5
Income before income taxes                 51.7 69.2 72.5
Income tax (benefit) provision                 16.3 14.2 15.3
Net income                 35.4 55.0 57.2
Less: Net income attributable to noncontrolling interests                 0.3 0.2 0.8
Net income attributable to Reliance                 35.1 54.8 56.4
Comprehensive income attributable to Reliance                 16.7 64.3 48.4
Consolidating Adjustments
                     
Condensed Consolidating Statement of Comprehensive Income                      
Net sales                 (212.4) (222.6) (222.9)
Costs and expenses:                      
Cost of sales (exclusive of depreciation and amortization shown below)                 (212.4) (222.7) (223.0)
Warehouse, delivery, selling, general and administrative                 (65.6) (52.8) (66.5)
Total costs and expenses                 (278.0) (275.5) (289.5)
Operating (loss) income                 65.6 52.9 66.6
Other income (expense):                      
Interest                 21.3 15.9 28.8
Other income (expense), net                 (86.9) (68.8) (95.4)
Equity in earnings of subsidiaries                 (312.7) (408.1) (236.6)
Income before income taxes                 (312.7) (408.1) (236.6)
Net income                 (312.7) (408.1) (236.6)
Net income attributable to Reliance                 (312.7) (408.1) (236.6)
Comprehensive income attributable to Reliance                 $ (312.7) $ (408.1) $ (236.6)