XML 48 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidating Cash Flow Statement      
Cash provided by operating activities $ 633.3 $ 601.9 $ 234.8
Investing activities:      
Purchases of property, plant and equipment (168.0) (214.0) (156.4)
Acquisitions, net of cash acquired (821.1) (166.9) (313.3)
Other investing activities, net 10.1 (0.8) (4.9)
Net cash used in investing activities (979.0) (381.7) (474.6)
Financing activities:      
Net short-term debt (repayments) borrowings (473.0) (63.2) (104.7)
Proceeds from long-term debt borrowings 2,297.9 641.0 995.0
Principal payments on long-term debt (1,454.5) (763.0) (606.6)
Dividends paid (96.9) (60.2) (35.9)
Other financing activities, net 58.6 37.8 (0.2)
Net cash provided by (used in) financing activities 332.1 (207.6) 247.6
Effect of exchange rate changes on cash and cash equivalents (0.4) 0.4 3.9
(Decrease) increase in cash and cash equivalents (14.0) 13.0 11.7
Cash and cash equivalents at beginning of year 97.6 84.6 72.9
Cash and cash equivalents at end of year 83.6 97.6 84.6
Reportable legal entities | Parent
      
Condensed Consolidating Cash Flow Statement      
Cash provided by operating activities 102.8 23.3 91.2
Investing activities:      
Purchases of property, plant and equipment (14.0) (16.0) (15.0)
Acquisitions, net of cash acquired (821.1) (117.5) (166.2)
Net advances to subsidiaries (85.3) 260.2 (229.9)
Other investing activities, net 0.1 1.8 (36.8)
Net cash used in investing activities (920.3) 128.5 (447.9)
Financing activities:      
Proceeds from long-term debt borrowings 2,297.9 641.0 995.0
Principal payments on long-term debt (1,452.8) (761.3) (605.2)
Dividends paid (96.9) (60.2) (35.9)
Other financing activities, net 60.9 41.7 3.5
Net cash provided by (used in) financing activities 809.1 (138.8) 357.4
(Decrease) increase in cash and cash equivalents (8.4) 13.0 0.7
Cash and cash equivalents at beginning of year 28.1 15.1 14.4
Cash and cash equivalents at end of year 19.7 28.1 15.1
Reportable legal entities | Guarantor Subsidiaries
      
Condensed Consolidating Cash Flow Statement      
Cash provided by operating activities 458.5 512.9 112.9
Investing activities:      
Purchases of property, plant and equipment (139.9) (171.1) (133.2)
Acquisitions, net of cash acquired   (49.4)  
Other investing activities, net 2.8 (2.7) (8.9)
Net cash used in investing activities (137.1) (223.2) (142.1)
Financing activities:      
Net short-term debt (repayments) borrowings (473.8) (59.4) (74.9)
Principal payments on long-term debt (0.6) (1.7) (1.4)
Net intercompany borrowings (repayments) 141.4 (223.2) 112.0
Other financing activities, net (2.3) (3.1) (3.7)
Net cash provided by (used in) financing activities (335.3) (287.4) 32.0
(Decrease) increase in cash and cash equivalents (13.9) 2.3 2.8
Cash and cash equivalents at beginning of year 13.1 10.8 8.0
Cash and cash equivalents at end of year (0.8) 13.1 10.8
Reportable legal entities | Non-Guarantor Subsidiaries
      
Condensed Consolidating Cash Flow Statement      
Cash provided by operating activities 72.0 65.7 30.7
Investing activities:      
Purchases of property, plant and equipment (14.1) (26.9) (8.2)
Acquisitions, net of cash acquired     (147.1)
Other investing activities, net 7.2 0.1 0.1
Net cash used in investing activities (6.9) (26.8) (155.2)
Financing activities:      
Net short-term debt (repayments) borrowings 0.8 (3.8) (29.8)
Principal payments on long-term debt (1.1)    
Net intercompany borrowings (repayments) (56.1) (37.0) 117.9
Other financing activities, net   (0.8) 40.7
Net cash provided by (used in) financing activities (56.4) (41.6) 128.8
Effect of exchange rate changes on cash and cash equivalents (0.4) 0.4 3.9
(Decrease) increase in cash and cash equivalents 8.3 (2.3) 8.2
Cash and cash equivalents at beginning of year 56.4 58.7 50.5
Cash and cash equivalents at end of year 64.7 56.4 58.7
Consolidating Adjustments
      
Investing activities:      
Net advances to subsidiaries 85.3 (260.2) 229.9
Other investing activities, net     40.7
Net cash used in investing activities 85.3 (260.2) 270.6
Financing activities:      
Net intercompany borrowings (repayments) (85.3) 260.2 (229.9)
Other financing activities, net     (40.7)
Net cash provided by (used in) financing activities $ (85.3) $ 260.2 $ (270.6)