XML 28 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Consolidating Statement of Comprehensive Income        
Net sales $ 2,616.8 $ 2,448.3 $ 5,169.8 $ 4,473.6
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,943.5 1,826.7 3,849.3 3,323.2
Warehouse, delivery, selling, general and administrative 444.9 426.0 885.9 783.7
Depreciation and amortization 52.7 50.1 104.6 91.2
Total costs and expenses 2,441.1 2,302.8 4,839.8 4,198.1
Operating (loss) income 175.7 145.5 330.0 275.5
Other income (expense):        
Interest (20.2) (22.1) (40.4) (35.2)
Other (expense) income, net (1.3) (0.6) (1.3) 2.3
(Loss) income before equity in earnings of subsidiaries and income taxes 154.2 122.8 288.3 242.6
Income before income taxes 154.2 122.8 288.3 242.6
Income tax (benefit) provision 56.4 40.9 102.6 76.2
Net income 97.8 81.9 185.7 166.4
Less: Net income attributable to noncontrolling interests 1.3 0.9 2.0 1.7
Net income attributable to Reliance 96.5 81.0 183.7 164.7
Comprehensive income attributable to Reliance 110.7 71.2 189.1 145.0
Reportable legal entities | Parent
        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 191.8 183.6 374.2 363.0
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 136.0 129.3 282.1 267.4
Warehouse, delivery, selling, general and administrative 42.6 58.6 87.7 109.5
Depreciation and amortization 5.0 5.1 9.5 9.1
Total costs and expenses 183.6 193.0 379.3 386.0
Operating (loss) income 8.2 (9.4) (5.1) (23.0)
Other income (expense):        
Interest (19.3) (21.2) (38.5) (34.3)
Other (expense) income, net 23.1 18.5 43.6 36.8
(Loss) income before equity in earnings of subsidiaries and income taxes 12.0 (12.1)   (20.5)
Equity in earnings of subsidiaries 76.5 82.1 161.2 164.7
Income before income taxes 88.5 70.0 161.2 144.2
Income tax (benefit) provision (8.0) (11.0) (22.5) (20.5)
Net income 96.5 81.0 183.7 164.7
Net income attributable to Reliance 96.5 81.0 183.7 164.7
Comprehensive income attributable to Reliance 97.2 81.0 184.6 163.2
Reportable legal entities | Guarantor Subsidiaries
        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 2,311.4 2,139.2 4,556.3 3,877.9
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,738.6 1,617.6 3,417.2 2,909.0
Warehouse, delivery, selling, general and administrative 387.6 349.8 768.7 649.4
Depreciation and amortization 42.9 40.9 85.8 74.5
Total costs and expenses 2,169.1 2,008.3 4,271.7 3,632.9
Operating (loss) income 142.3 130.9 284.6 245.0
Other income (expense):        
Interest (7.6) (4.9) (13.8) (7.4)
Other (expense) income, net 0.4 (0.2) 0.2 3.7
(Loss) income before equity in earnings of subsidiaries and income taxes 135.1 125.8 271.0 241.3
Equity in earnings of subsidiaries 3.8 3.2 6.6 8.0
Income before income taxes 138.9 129.0 277.6 249.3
Income tax (benefit) provision 61.4 49.5 118.2 91.7
Net income 77.5 79.5 159.4 157.6
Less: Net income attributable to noncontrolling interests 1.2 0.8 1.9 1.6
Net income attributable to Reliance 76.3 78.7 157.5 156.0
Comprehensive income attributable to Reliance 76.3 78.7 157.6 156.2
Reportable legal entities | Non-Guarantor Subsidiaries
        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 173.6 177.5 361.2 341.2
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 128.9 131.8 271.9 255.3
Warehouse, delivery, selling, general and administrative 31.1 31.4 62.3 54.7
Depreciation and amortization 4.8 4.1 9.3 7.6
Total costs and expenses 164.8 167.3 343.5 317.6
Operating (loss) income 8.8 10.2 17.7 23.6
Other income (expense):        
Interest (1.3) (0.8) (2.5) (1.3)
Other (expense) income, net (0.4) (0.3) 2.1 (0.5)
(Loss) income before equity in earnings of subsidiaries and income taxes 7.1 9.1 17.3 21.8
Income before income taxes 7.1 9.1 17.3 21.8
Income tax (benefit) provision 3.0 2.4 6.9 5.0
Net income 4.1 6.7 10.4 16.8
Less: Net income attributable to noncontrolling interests 0.1 0.1 0.1 0.1
Net income attributable to Reliance 4.0 6.6 10.3 16.7
Comprehensive income attributable to Reliance 17.5 (3.2) 14.7 (1.7)
Consolidating Adjustments
        
Condensed Consolidating Statement of Comprehensive Income        
Net sales (60.0) (52.0) (121.9) (108.5)
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) (60.0) (52.0) (121.9) (108.5)
Warehouse, delivery, selling, general and administrative (16.4) (13.8) (32.8) (29.9)
Total costs and expenses (76.4) (65.8) (154.7) (138.4)
Operating (loss) income 16.4 13.8 32.8 29.9
Other income (expense):        
Interest 8.0 4.8 14.4 7.8
Other (expense) income, net (24.4) (18.6) (47.2) (37.7)
Equity in earnings of subsidiaries (80.3) (85.3) (167.8) (172.7)
Income before income taxes (80.3) (85.3) (167.8) (172.7)
Net income (80.3) (85.3) (167.8) (172.7)
Net income attributable to Reliance (80.3) (85.3) (167.8) (172.7)
Comprehensive income attributable to Reliance $ (80.3) $ (85.3) $ (167.8) $ (172.7)