XML 54 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Consolidating Statement of Comprehensive Income        
Net sales $ 2,705.1 $ 2,443.5 $ 7,874.9 $ 6,917.1
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 2,026.9 1,800.5 5,876.2 5,123.7
Warehouse, delivery, selling, general and administrative 472.9 430.0 1,358.8 1,213.7
Depreciation and amortization 54.0 49.9 158.6 141.1
Total costs and expenses 2,553.8 2,280.4 7,393.6 6,478.5
Operating (loss) income 151.3 163.1 481.3 438.6
Other income (expense):        
Interest (20.8) (21.6) (61.2) (56.8)
Other income (expense), net (0.1) 1.2 (1.4) 3.5
(Loss) income before equity in earnings of subsidiaries and income taxes 130.4 142.7 418.7 385.3
Income before income taxes 130.4 142.7 418.7 385.3
Income tax (benefit) provision 33.5 46.7 136.1 122.9
Net income 96.9 96.0 282.6 262.4
Less: Net income attributable to noncontrolling interests 1.4 0.9 3.4 2.6
Net income attributable to Reliance 95.5 95.1 279.2 259.8
Comprehensive income (loss) attributable to Reliance 78.5 106.1 267.6 251.1
Reportable legal entities | Parent
        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 195.5 177.2 569.7 540.2
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 149.2 133.0 431.3 400.4
Warehouse, delivery, selling, general and administrative 59.6 50.2 147.3 159.7
Depreciation and amortization 5.1 4.2 14.6 13.3
Total costs and expenses 213.9 187.4 593.2 573.4
Operating (loss) income (18.4) (10.2) (23.5) (33.2)
Other income (expense):        
Interest (19.7) (20.6) (58.2) (54.9)
Other income (expense), net 16.9 17.4 60.5 54.2
(Loss) income before equity in earnings of subsidiaries and income taxes (21.2) (13.4) (21.2) (33.9)
Equity in earnings of subsidiaries 102.4 96.8 263.6 261.5
Income before income taxes 81.2 83.4 242.4 227.6
Income tax (benefit) provision (14.3) (11.7) (36.8) (32.2)
Net income 95.5 95.1 279.2 259.8
Net income attributable to Reliance 95.5 95.1 279.2 259.8
Comprehensive income (loss) attributable to Reliance 90.8 93.6 275.4 259.8
Reportable legal entities | Guarantor Subsidiaries
        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 2,338.6 2,124.8 6,894.9 6,002.7
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,762.0 1,575.8 5,179.2 4,484.8
Warehouse, delivery, selling, general and administrative 386.5 360.2 1,155.2 1,009.6
Depreciation and amortization 43.6 41.4 129.4 115.9
Total costs and expenses 2,192.1 1,977.4 6,463.8 5,610.3
Operating (loss) income 146.5 147.4 431.1 392.4
Other income (expense):        
Interest (7.5) (6.2) (21.3) (13.6)
Other income (expense), net (1.1) 1.9 (0.9) 5.6
(Loss) income before equity in earnings of subsidiaries and income taxes 137.9 143.1 408.9 384.4
Equity in earnings of subsidiaries 4.4 3.2 11.0 11.2
Income before income taxes 142.3 146.3 419.9 395.6
Income tax (benefit) provision 45.1 55.8 163.3 147.5
Net income 97.2 90.5 256.6 248.1
Less: Net income attributable to noncontrolling interests 1.4 0.8 3.3 2.4
Net income attributable to Reliance 95.8 89.7 253.3 245.7
Comprehensive income (loss) attributable to Reliance 95.9 89.7 253.5 245.9
Reportable legal entities | Non-Guarantor Subsidiaries
        
Condensed Consolidating Statement of Comprehensive Income        
Net sales 231.3 188.3 592.5 529.5
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 176.1 138.6 448.0 393.9
Warehouse, delivery, selling, general and administrative 38.2 33.3 100.5 88.0
Depreciation and amortization 5.3 4.3 14.6 11.9
Total costs and expenses 219.6 176.2 563.1 493.8
Operating (loss) income 11.7 12.1 29.4 35.7
Other income (expense):        
Interest (1.7) (1.3) (4.2) (2.6)
Other income (expense), net 3.7 2.2 5.8 1.7
(Loss) income before equity in earnings of subsidiaries and income taxes 13.7 13.0 31.0 34.8
Income before income taxes 13.7 13.0 31.0 34.8
Income tax (benefit) provision 2.7 2.6 9.6 7.6
Net income 11.0 10.4 21.4 27.2
Less: Net income attributable to noncontrolling interests   0.1 0.1 0.2
Net income attributable to Reliance 11.0 10.3 21.3 27.0
Comprehensive income (loss) attributable to Reliance (1.4) 22.8 13.3 18.1
Consolidating Adjustments
        
Condensed Consolidating Statement of Comprehensive Income        
Net sales (60.3) (46.8) (182.2) (155.3)
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) (60.4) (46.9) (182.3) (155.4)
Warehouse, delivery, selling, general and administrative (11.4) (13.7) (44.2) (43.6)
Total costs and expenses (71.8) (60.6) (226.5) (199.0)
Operating (loss) income 11.5 13.8 44.3 43.7
Other income (expense):        
Interest 8.1 6.5 22.5 14.3
Other income (expense), net (19.6) (20.3) (66.8) (58.0)
Equity in earnings of subsidiaries (106.8) (100.0) (274.6) (272.7)
Income before income taxes (106.8) (100.0) (274.6) (272.7)
Net income (106.8) (100.0) (274.6) (272.7)
Net income attributable to Reliance (106.8) (100.0) (274.6) (272.7)
Comprehensive income (loss) attributable to Reliance $ (106.8) $ (100.0) $ (274.6) $ (272.7)