XML 11 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Details 2) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales $ 2,286.2 $ 2,705.1 $ 7,324.3 $ 7,874.9
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,647.9 2,026.9 5,359.4 5,876.2
Warehouse, delivery, selling, general and administrative 428.9 472.9 1,315.8 1,358.8
Depreciation and amortization 54.4 54.0 164.6 158.6
Impairment of long-lived assets 53.3   53.3  
Total costs and expenses 2,184.5 2,553.8 6,893.1 7,393.6
Operating (loss) income 101.7 151.3 431.2 481.3
Other income (expense):        
Interest (21.2) (20.8) (63.3) (61.2)
Other (expense) income, net (2.8) (0.1) (3.7) (1.4)
(Loss) income before equity in earnings of subsidiaries and income taxes 77.7 130.4 364.2 418.7
Income before income taxes 77.7 130.4 364.2 418.7
Income tax (benefit) provision 24.9 33.5 116.9 136.1
Net income 52.8 96.9 247.3 282.6
Less: Net income attributable to noncontrolling interests 1.4 1.4 4.4 3.4
Net income attributable to Reliance 51.4 95.5 242.9 279.2
Comprehensive income (loss) attributable to Reliance 25.6 78.5 199.7 267.6
Reportable legal entities | Parent        
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales 175.1 195.5 552.8 569.7
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 122.5 149.2 406.0 431.3
Warehouse, delivery, selling, general and administrative 38.2 59.6 119.6 147.3
Depreciation and amortization 3.9 5.1 12.9 14.6
Total costs and expenses 164.6 213.9 538.5 593.2
Operating (loss) income 10.5 (18.4) 14.3 (23.5)
Other income (expense):        
Interest (20.2) (19.7) (60.4) (58.2)
Other (expense) income, net (25.8) 16.9 11.6 60.5
(Loss) income before equity in earnings of subsidiaries and income taxes (35.5) (21.2) (34.5) (21.2)
Equity in earnings of subsidiaries 79.5 102.4 252.3 263.6
Income before income taxes 44.0 81.2 217.8 242.4
Income tax (benefit) provision (7.4) (14.3) (25.1) (36.8)
Net income 51.4 95.5 242.9 279.2
Net income attributable to Reliance 51.4 95.5 242.9 279.2
Comprehensive income (loss) attributable to Reliance 25.6 78.5 199.7 267.6
Reportable legal entities | Guarantor Subsidiaries        
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales 1,936.9 2,338.6 6,243.2 6,894.9
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,398.1 1,762.0 4,580.4 5,179.2
Warehouse, delivery, selling, general and administrative 329.5 386.5 1,094.8 1,155.2
Depreciation and amortization 44.8 43.6 134.6 129.4
Impairment of long-lived assets 53.3   53.3  
Total costs and expenses 1,825.7 2,192.1 5,863.1 6,463.8
Operating (loss) income 111.2 146.5 380.1 431.1
Other income (expense):        
Interest (4.8) (7.5) (15.8) (21.3)
Other (expense) income, net (0.2) (1.1) (0.6) (0.9)
(Loss) income before equity in earnings of subsidiaries and income taxes 106.2 137.9 363.7 408.9
Equity in earnings of subsidiaries 2.3 4.4 8.4 11.0
Income before income taxes 108.5 142.3 372.1 419.9
Income tax (benefit) provision 30.8 45.1 131.5 163.3
Net income 77.7 97.2 240.6 256.6
Less: Net income attributable to noncontrolling interests 1.3 1.4 4.0 3.3
Net income attributable to Reliance 76.4 95.8 236.6 253.3
Comprehensive income (loss) attributable to Reliance 59.8 85.3 206.7 243.8
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales 222.2 231.3 679.5 592.5
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 175.3 176.1 524.3 448.0
Warehouse, delivery, selling, general and administrative 37.1 38.2 111.7 100.5
Depreciation and amortization 5.7 5.3 17.1 14.6
Total costs and expenses 218.1 219.6 653.1 563.1
Operating (loss) income 4.1 11.7 26.4 29.4
Other income (expense):        
Interest (1.9) (1.7) (5.2) (4.2)
Other (expense) income, net 4.8 3.7 13.8 5.8
(Loss) income before equity in earnings of subsidiaries and income taxes 7.0 13.7 35.0 31.0
Income before income taxes 7.0 13.7 35.0 31.0
Income tax (benefit) provision 1.5 2.7 10.5 9.6
Net income 5.5 11.0 24.5 21.4
Less: Net income attributable to noncontrolling interests 0.1   0.4 0.1
Net income attributable to Reliance 5.4 11.0 24.1 21.3
Comprehensive income (loss) attributable to Reliance (16.7) (1.4) (16.2) 13.3
Consolidating Adjustments        
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales (48.0) (60.3) (151.2) (182.2)
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) (48.0) (60.4) (151.3) (182.3)
Warehouse, delivery, selling, general and administrative 24.1 (11.4) (10.3) (44.2)
Total costs and expenses (23.9) (71.8) (161.6) (226.5)
Operating (loss) income (24.1) 11.5 10.4 44.3
Other income (expense):        
Interest 5.7 8.1 18.1 22.5
Other (expense) income, net 18.4 (19.6) (28.5) (66.8)
Equity in earnings of subsidiaries (81.8) (106.8) (260.7) (274.6)
Income before income taxes (81.8) (106.8) (260.7) (274.6)
Net income (81.8) (106.8) (260.7) (274.6)
Net income attributable to Reliance (81.8) (106.8) (260.7) (274.6)
Comprehensive income (loss) attributable to Reliance $ (43.1) $ (83.9) $ (190.5) $ (257.1)