XML 50 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Unaudited Consolidating Statement of Comprehensive Income    
Net sales $ 2,162.7 $ 2,614.4
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) 1,526.0 1,943.7
Warehouse, delivery, selling, general and administrative 450.8 446.1
Depreciation and amortization 56.1 55.3
Total costs and expenses 2,032.9 2,445.1
Operating (loss) income 129.8 169.3
Other income (expense):    
Interest (21.7) (20.6)
Other (expense) income, net 1.1 1.9
(Loss) income before equity in earnings of subsidiaries and income taxes 109.2 150.6
Income before income taxes 109.2 150.6
Income tax (benefit) provision 15.7 47.7
Net income 93.5 102.9
Less: Net income attributable to noncontrolling interests 1.3 1.6
Net income attributable to Reliance 92.2 101.3
Comprehensive income attributable to Reliance 107.9 76.5
Reportable legal entities | Parent    
Condensed Unaudited Consolidating Statement of Comprehensive Income    
Net sales 169.8 192.1
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) 129.3 155.1
Warehouse, delivery, selling, general and administrative 47.6 39.9
Depreciation and amortization 4.1 5.1
Total costs and expenses 181.0 200.1
Operating (loss) income (11.2) (8.0)
Other income (expense):    
Interest (20.7) (19.6)
Other (expense) income, net 3.4 18.9
(Loss) income before equity in earnings of subsidiaries and income taxes (28.5) (8.7)
Equity in earnings of subsidiaries 114.6 98.8
Income before income taxes 86.1 90.1
Income tax (benefit) provision (6.1) (11.2)
Net income 92.2 101.3
Net income attributable to Reliance 92.2 101.3
Comprehensive income attributable to Reliance 107.9 76.5
Reportable legal entities | Guarantor Subsidiaries    
Condensed Unaudited Consolidating Statement of Comprehensive Income    
Net sales 1,816.5 2,237.1
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) 1,270.5 1,660.9
Warehouse, delivery, selling, general and administrative 373.6 385.4
Depreciation and amortization 46.4 44.5
Total costs and expenses 1,690.5 2,090.8
Operating (loss) income 126.0 146.3
Other income (expense):    
Interest (2.9) (5.9)
Other (expense) income, net 1.2 0.3
(Loss) income before equity in earnings of subsidiaries and income taxes 124.3 140.7
Equity in earnings of subsidiaries 4.2 3.5
Income before income taxes 128.5 144.2
Income tax (benefit) provision 18.5 55.0
Net income 110.0 89.2
Less: Net income attributable to noncontrolling interests 1.3 1.4
Net income attributable to Reliance 108.7 87.8
Comprehensive income attributable to Reliance 121.8 70.1
Reportable legal entities | Non-Guarantor Subsidiaries    
Condensed Unaudited Consolidating Statement of Comprehensive Income    
Net sales 220.8 237.9
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) 170.6 180.4
Warehouse, delivery, selling, general and administrative 34.7 37.4
Depreciation and amortization 5.6 5.7
Total costs and expenses 210.9 223.5
Operating (loss) income 9.9 14.4
Other income (expense):    
Interest (1.5) (1.5)
Other (expense) income, net 5.0 5.7
(Loss) income before equity in earnings of subsidiaries and income taxes 13.4 18.6
Income before income taxes 13.4 18.6
Income tax (benefit) provision 3.3 3.9
Net income 10.1 14.7
Less: Net income attributable to noncontrolling interests   0.2
Net income attributable to Reliance 10.1 14.5
Comprehensive income attributable to Reliance 28.7 (5.8)
Consolidating Adjustments    
Condensed Unaudited Consolidating Statement of Comprehensive Income    
Net sales (44.4) (52.7)
Costs and expenses:    
Cost of sales (exclusive of depreciation and amortization shown below) (44.4) (52.7)
Warehouse, delivery, selling, general and administrative (5.1) (16.6)
Total costs and expenses (49.5) (69.3)
Operating (loss) income 5.1 16.6
Other income (expense):    
Interest 3.4 6.4
Other (expense) income, net (8.5) (23.0)
Equity in earnings of subsidiaries (118.8) (102.3)
Income before income taxes (118.8) (102.3)
Net income (118.8) (102.3)
Net income attributable to Reliance (118.8) (102.3)
Comprehensive income attributable to Reliance $ (150.5) $ (64.3)