XML 46 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales $ 2,203.9 $ 2,423.7 $ 4,366.6 $ 5,038.1
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,518.8 1,767.8 3,044.8 3,711.5
Warehouse, delivery, selling, general and administrative 456.5 440.8 907.3 886.9
Depreciation and amortization 55.5 54.9 111.6 110.2
Total costs and expenses 2,030.8 2,263.5 4,063.7 4,708.6
Operating income 173.1 160.2 302.9 329.5
Other income (expense):        
Interest (21.7) (21.5) (43.4) (42.1)
Other income (expense), net 0.2 (2.8) 1.3 (0.9)
(Loss) income before equity in earnings of subsidiaries and income taxes 151.6 135.9 260.8 286.5
Income before income taxes 151.6 135.9 260.8 286.5
Income tax (benefit) provision 49.5 44.3 65.2 92.0
Net income 102.1 91.6 195.6 194.5
Less: Net income attributable to noncontrolling interests 1.2 1.4 2.5 3.0
Net income attributable to Reliance 100.9 90.2 193.1 191.5
Comprehensive income attributable to Reliance 96.1 97.6 204.0 174.1
Reportable legal entities | Parent        
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales 178.2 185.6 348.0 377.7
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 110.7 128.4 240.0 283.5
Warehouse, delivery, selling, general and administrative 47.0 41.5 94.6 81.4
Depreciation and amortization 4.4 3.9 8.5 9.0
Total costs and expenses 162.1 173.8 343.1 373.9
Operating income 16.1 11.8 4.9 3.8
Other income (expense):        
Interest (20.8) (20.6) (41.5) (40.2)
Other income (expense), net 3.9 18.5 7.3 37.4
(Loss) income before equity in earnings of subsidiaries and income taxes (0.8) 9.7 (29.3) 1.0
Equity in earnings of subsidiaries 92.4 74.0 207.0 172.8
Income before income taxes 91.6 83.7 177.7 173.8
Income tax (benefit) provision (9.3) (6.5) (15.4) (17.7)
Net income 100.9 90.2 193.1 191.5
Net income attributable to Reliance 100.9 90.2 193.1 191.5
Comprehensive income attributable to Reliance 96.1 97.6 204.0 174.1
Reportable legal entities | Guarantor Subsidiaries        
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales 1,857.6 2,069.2 3,674.1 4,306.3
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 1,290.3 1,521.4 2,560.8 3,182.3
Warehouse, delivery, selling, general and administrative 374.8 379.9 748.4 765.3
Depreciation and amortization 45.6 45.3 92.0 89.8
Total costs and expenses 1,710.7 1,946.6 3,401.2 4,037.4
Operating income 146.9 122.6 272.9 268.9
Other income (expense):        
Interest (5.7) (5.1) (8.6) (11.0)
Other income (expense), net (0.3) (0.7) 0.9 (0.4)
(Loss) income before equity in earnings of subsidiaries and income taxes 140.9 116.8 265.2 257.5
Equity in earnings of subsidiaries 4.7 2.6 8.9 6.1
Income before income taxes 145.6 119.4 274.1 263.6
Income tax (benefit) provision 56.4 45.7 74.9 100.7
Net income 89.2 73.7 199.2 162.9
Less: Net income attributable to noncontrolling interests 1.2 1.3 2.5 2.7
Net income attributable to Reliance 88.0 72.4 196.7 160.2
Comprehensive income attributable to Reliance 88.0 76.8 209.8 146.9
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales 214.2 219.4 435.0 457.3
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) 163.9 168.6 334.5 349.0
Warehouse, delivery, selling, general and administrative 35.7 37.2 70.4 74.6
Depreciation and amortization 5.5 5.7 11.1 11.4
Total costs and expenses 205.1 211.5 416.0 435.0
Operating income 9.1 7.9 19.0 22.3
Other income (expense):        
Interest (1.8) (1.8) (3.3) (3.3)
Other income (expense), net 4.2 3.3 9.2 9.0
(Loss) income before equity in earnings of subsidiaries and income taxes 11.5 9.4 24.9 28.0
Income before income taxes 11.5 9.4 24.9 28.0
Income tax (benefit) provision 2.4 5.1 5.7 9.0
Net income 9.1 4.3 19.2 19.0
Less: Net income attributable to noncontrolling interests   0.1   0.3
Net income attributable to Reliance 9.1 4.2 19.2 18.7
Comprehensive income attributable to Reliance 11.0 6.3 39.7 0.5
Consolidating Adjustments        
Condensed Unaudited Consolidating Statement of Comprehensive Income        
Net sales (46.1) (50.5) (90.5) (103.2)
Costs and expenses:        
Cost of sales (exclusive of depreciation and amortization shown below) (46.1) (50.6) (90.5) (103.3)
Warehouse, delivery, selling, general and administrative (1.0) (17.8) (6.1) (34.4)
Total costs and expenses (47.1) (68.4) (96.6) (137.7)
Operating income 1.0 17.9 6.1 34.5
Other income (expense):        
Interest 6.6 6.0 10.0 12.4
Other income (expense), net (7.6) (23.9) (16.1) (46.9)
Equity in earnings of subsidiaries (97.1) (76.6) (215.9) (178.9)
Income before income taxes (97.1) (76.6) (215.9) (178.9)
Net income (97.1) (76.6) (215.9) (178.9)
Net income attributable to Reliance (97.1) (76.6) (215.9) (178.9)
Comprehensive income attributable to Reliance $ (99.0) $ (83.1) $ (249.5) $ (147.4)