XML 47 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements - Cash Flow Statement (Details) - USD ($)
$ in Millions
 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Condensed Unaudited Consolidating Cash Flow Statement    
Net cash (used in) provided by operating activities $ 205.2 $ 463.9
Investing activities:    
Purchases of property, plant and equipment (71.7) (77.1)
Acquisitions, net of cash acquired (322.4)  
Other investing activities, net (1.3) (1.5)
Net cash used in investing activities (395.4) (78.6)
Financing activities:    
Net short-term debt borrowings (13.5) 6.8
Proceeds from long-term debt borrowings 613.0 412.0
Principal payments on long-term debt (365.1) (521.8)
Dividends and dividend equivalents paid (58.0) (61.4)
Share repurchases   (200.0)
Other financing activities, net 26.5 6.3
Net cash provided by (used in) financing activities 202.9 (358.1)
Effect of exchange rate changes on cash and cash equivalents (0.5) (1.5)
Increase in cash and cash equivalents 12.2 25.7
Cash and cash equivalents at beginning of year 104.3 106.2
Cash and cash equivalents at end of period 116.5 131.9
Reportable legal entities | Parent    
Condensed Unaudited Consolidating Cash Flow Statement    
Net cash (used in) provided by operating activities (34.9) 130.1
Investing activities:    
Purchases of property, plant and equipment (7.2) (7.4)
Acquisitions, net of cash acquired (322.6)  
Net repayments (advances) from subsidiaries 147.0 241.5
Other investing activities, net (5.5)  
Net cash used in investing activities (188.3) 234.1
Financing activities:    
Proceeds from long-term debt borrowings 613.0 412.0
Principal payments on long-term debt (358.1) (520.8)
Dividends and dividend equivalents paid (58.0) (61.4)
Share repurchases   (200.0)
Other financing activities, net 29.0 8.2
Net cash provided by (used in) financing activities 225.9 (362.0)
Increase in cash and cash equivalents 2.7 2.2
Cash and cash equivalents at beginning of year 10.7 41.9
Cash and cash equivalents at end of period 13.4 44.1
Reportable legal entities | Guarantor Subsidiaries    
Condensed Unaudited Consolidating Cash Flow Statement    
Net cash (used in) provided by operating activities 203.9 304.2
Investing activities:    
Purchases of property, plant and equipment (56.7) (65.0)
Acquisitions, net of cash acquired 0.2  
Other investing activities, net 4.1 (1.5)
Net cash used in investing activities (52.4) (66.5)
Financing activities:    
Principal payments on long-term debt (6.9) (1.0)
Net intercompany borrowings (repayments) (144.0) (226.7)
Net cash provided by (used in) financing activities (150.9) (227.7)
Increase in cash and cash equivalents 0.6 10.0
Cash and cash equivalents at beginning of year (1.0) (8.3)
Cash and cash equivalents at end of period (0.4) 1.7
Reportable legal entities | Non-Guarantor Subsidiaries    
Condensed Unaudited Consolidating Cash Flow Statement    
Net cash (used in) provided by operating activities 36.2 29.6
Investing activities:    
Purchases of property, plant and equipment (7.8) (4.7)
Other investing activities, net 0.1  
Net cash used in investing activities (7.7) (4.7)
Financing activities:    
Net short-term debt borrowings (13.5) 6.8
Principal payments on long-term debt (0.1)  
Net intercompany borrowings (repayments) (3.0) (14.8)
Other financing activities, net (2.5) (1.9)
Net cash provided by (used in) financing activities (19.1) (9.9)
Effect of exchange rate changes on cash and cash equivalents (0.5) (1.5)
Increase in cash and cash equivalents 8.9 13.5
Cash and cash equivalents at beginning of year 94.6 72.6
Cash and cash equivalents at end of period 103.5 86.1
Consolidating Adjustments    
Investing activities:    
Net repayments (advances) from subsidiaries (147.0) (241.5)
Net cash used in investing activities (147.0) (241.5)
Financing activities:    
Net intercompany borrowings (repayments) 147.0 241.5
Net cash provided by (used in) financing activities $ 147.0 $ 241.5