XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Common Stock
Common Stock and Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Total
Balance at Dec. 31, 2019   $ 122.2 $ 5,189.5 $ (105.1) $ 7.5 $ 5,214.1
Balance (in shares) at Dec. 31, 2019 66,854,000          
Increase (Decrease) in Stockholders' Equity            
Net income     61.7   1.2 62.9
Other comprehensive income (loss)       (31.4)   (31.4)
Noncontrolling interest purchased   (6.9)     (1.1) (8.0)
Dividend to noncontrolling interest holder         (0.5) (0.5)
Stock-based compensation, net   3.8       3.8
Stock-based compensation, net (in shares) 111,000          
Stock options exercised   0.3       0.3
Stock options exercised (in shares) 6,000          
Repurchase of common shares   (119.3) (180.7)     (300.0)
Repurchase of common shares (in shares) (3,330,000)          
Cash dividends - $0.625 and $0.6875 per share for the quarter ended March 31, 2020 and 2021, respectively, and $0.625 and $0.6875 per share for the quarter ended June 30, 2020 and June 30, 2021, respectively     (41.9)     (41.9)
Balance at Mar. 31, 2020   0.1 5,028.6 (136.5) 7.1 4,899.3
Balance (in shares) at Mar. 31, 2020 63,641,000          
Balance at Dec. 31, 2019   122.2 5,189.5 (105.1) 7.5 5,214.1
Balance (in shares) at Dec. 31, 2019 66,854,000          
Increase (Decrease) in Stockholders' Equity            
Net income           143.6
Other comprehensive income (loss)           (19.0)
Repurchase of common shares           $ (300.0)
Repurchase of common shares (in shares)           3,300,000
Balance at Jun. 30, 2020   9.1 5,068.9 (124.1) 7.6 $ 4,961.5
Balance (in shares) at Jun. 30, 2020 63,654,000          
Balance at Mar. 31, 2020   0.1 5,028.6 (136.5) 7.1 4,899.3
Balance (in shares) at Mar. 31, 2020 63,641,000          
Increase (Decrease) in Stockholders' Equity            
Net income     80.2   0.5 80.7
Other comprehensive income (loss)       12.4   12.4
Stock-based compensation, net   9.0       $ 9.0
Stock-based compensation, net (in shares) 13,000          
Repurchase of common shares (in shares)           0
Cash dividends - $0.625 and $0.6875 per share for the quarter ended March 31, 2020 and 2021, respectively, and $0.625 and $0.6875 per share for the quarter ended June 30, 2020 and June 30, 2021, respectively     (39.9)     $ (39.9)
Balance at Jun. 30, 2020   9.1 5,068.9 (124.1) 7.6 4,961.5
Balance (in shares) at Jun. 30, 2020 63,654,000          
Balance at Dec. 31, 2020   0.1 5,193.2 (77.9) 7.3 $ 5,122.7
Balance (in shares) at Dec. 31, 2020 63,600,000         63,600,000
Increase (Decrease) in Stockholders' Equity            
Net income     266.9   1.3 $ 268.2
Other comprehensive income (loss)       (1.2)   (1.2)
Dividend to noncontrolling interest holder         (2.4) (2.4)
Stock-based compensation, net   6.5       6.5
Stock-based compensation, net (in shares) 107,000          
Cash dividends - $0.625 and $0.6875 per share for the quarter ended March 31, 2020 and 2021, respectively, and $0.625 and $0.6875 per share for the quarter ended June 30, 2020 and June 30, 2021, respectively     (44.8)     (44.8)
Balance at Mar. 31, 2021   6.6 5,415.3 (79.1) 6.2 5,349.0
Balance (in shares) at Mar. 31, 2021 63,707,000          
Balance at Dec. 31, 2020   0.1 5,193.2 (77.9) 7.3 $ 5,122.7
Balance (in shares) at Dec. 31, 2020 63,600,000         63,600,000
Increase (Decrease) in Stockholders' Equity            
Net income           $ 598.4
Other comprehensive income (loss)           3.3
Repurchase of common shares           $ (24.0)
Repurchase of common shares (in shares)           147,016
Balance at Jun. 30, 2021   5.7 5,700.6 (74.6) 7.3 $ 5,639.0
Balance (in shares) at Jun. 30, 2021 63,568,000         63,568,000
Balance at Mar. 31, 2021   6.6 5,415.3 (79.1) 6.2 $ 5,349.0
Balance (in shares) at Mar. 31, 2021 63,707,000          
Increase (Decrease) in Stockholders' Equity            
Net income     329.1   1.1 330.2
Other comprehensive income (loss)       4.5   4.5
Stock-based compensation, net   23.1       23.1
Stock-based compensation, net (in shares) 8,000          
Repurchase of common shares   (24.0)       $ (24.0)
Repurchase of common shares (in shares) (147,000)         147,016
Cash dividends - $0.625 and $0.6875 per share for the quarter ended March 31, 2020 and 2021, respectively, and $0.625 and $0.6875 per share for the quarter ended June 30, 2020 and June 30, 2021, respectively     (43.8)     $ (43.8)
Balance at Jun. 30, 2021   $ 5.7 $ 5,700.6 $ (74.6) $ 7.3 $ 5,639.0
Balance (in shares) at Jun. 30, 2021 63,568,000         63,568,000