XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating activities:      
Net income $ 1,417.4 $ 372.4 $ 706.1
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 230.2 227.3 219.3
Impairment of long-lived assets 4.7 108.0 1.2
Provision for credit losses 9.8 5.8 3.4
Deferred income tax (benefit) provision (23.8) (13.7) 32.5
Gain on sales of property, plant and equipment (3.3) (2.6) (1.0)
Stock-based compensation expense 70.8 42.2 51.2
Postretirement benefit plan settlement expense   19.4  
Other 3.3 13.9 9.5
Changes in operating assets and liabilities (excluding effect of businesses acquired):      
Accounts receivable (656.1) 136.8 178.1
Inventories (505.9) 227.5 211.8
Prepaid expenses and other assets 26.2 79.4 31.9
Accounts payable and other liabilities 226.1 (43.4) (142.5)
Net cash provided by operating activities 799.4 1,173.0 1,301.5
Investing activities:      
Acquisitions, net of cash acquired (439.3) (6.9) (177.8)
Purchases of property, plant and equipment (236.6) (172.0) (242.2)
Proceeds from sales of property, plant and equipment 36.0 6.7 8.0
Other (12.4) (16.2) (7.1)
Net cash used in investing activities (652.3) (188.4) (419.1)
Financing activities:      
Net short-term debt (repayments) borrowings (0.8) 0.7 (0.3)
Proceeds from long-term debt borrowings 20.0 1,673.5 971.0
Principal payments on long-term debt (20.7) (1,615.4) (1,588.6)
Debt issuance costs   (6.4)  
Dividends and dividend equivalents paid (177.0) (164.1) (151.3)
Share repurchases (323.5) (337.3) (50.0)
Noncontrolling interest purchased   (8.0) (0.4)
Other (26.9) (26.0) (21.0)
Net cash used in financing activities (528.9) (483.0) (840.6)
Effect of exchange rate changes on cash and cash equivalents (1.2) 7.6 4.3
(Decrease) increase in cash and cash equivalents (383.0) 509.2 46.1
Cash and cash equivalents at beginning of year 683.5 174.3 128.2
Cash and cash equivalents at end of period 300.5 683.5 174.3
Supplemental cash flow information:      
Interest paid during the period 59.1 52.6 83.0
Income taxes paid during the period, net $ 444.4 $ 87.5 $ 214.3