XML 52 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share Capital (Tables)
 12 Months Ended
Dec. 31, 2017
Disclosure of share capital, reserves and other equity interest [Abstract]  
Schedule of Common Stock Outstanding Roll Forward
 
Number of Shares
Amount
Outstanding at December 31, 2015
257,070,005


$2,773.7

Shares issued through:
 
 
Acquisition of Carlisle Goldfields
4,788,039

17.5

Share-based compensation plans
1,457,872

9.7

Exercise of warrants
432,191

1.2

Flow-through share financing
3,328,388

20.1

Outstanding at December 31, 2016
267,076,495

$2,822.2

Shares issued through:


 
Acquisition of Richmont Mines Ltd (note 5)
88,398,804

615.3

Equity financing (i)
31,450,000

241.8

Share-based compensation plans
542,250

3.5

Exercise of warrants
332,466

0.5

Flow-through share financing (ii)
1,301,535

8.4

Outstanding at December 31, 2017
389,101,550

$3,691.7
Disclosure of number and weighted average exercise prices of share options
The following is a continuity of the changes in the number of stock options outstanding:
 
Number
Weighted average exercise price (CAD$)
Outstanding at December 31, 2015
10,237,362

$12.15

Granted
1,620,000

3.75

Conversion of Carlisle options to Alamos
462,954

9.69

Exercised
(1,099,749
)
7.63

Expired
(1,708,931
)
13.56

Outstanding at December 31, 2016
9,511,636

$10.87

Granted
578,490

9.62

Conversion of Richmont options to Alamos options (note 5)
2,863,146

3.53

Exercised
(510,673
)
6.23

Expired
(2,013,254
)
16.42

Outstanding at December 31, 2017
10,429,345

$7.94
Weighted average fair value assumptions used in the Black-Scholes valuation for stock options
The following table presents the weighted average fair value assumptions used in the Black-Scholes valuation:
For options granted in the year ended:
December 31, 2017
December 31, 2016
Weighted average share price at grant date (CAD$)
$9.62

$3.75

Risk-free rate
0.91% - 1.35%

0.32% - 0.92%

Expected dividend yield
0.70
%
0.70
%
Expected stock price volatility (based on historical volatility)
57
%
49
%
Expected life of option (months)
36 - 84

42 - 84

Weighted average per share fair value of stock options granted (CAD$)
$4.27

$1.52
Disclosure of number and weighted average remaining contractual life of outstanding share options
Stock options outstanding and exercisable as at December 31, 2017:
 
 
Outstanding
 
Exercisable
Range of exercise prices (CAD$)
 
Number of options
Weighted average exercise price (CAD$)
Weighted average remaining contractual life (years)
 
Number of options
Weighted average exercise price (CAD$)
$0.82 - $3.00
 
1,770,508

2.04

0.90

 
1,770,508

2.04

$3.01 - $7.00
 
2,119,866

3.91

3.97

 
1,039,866

4.07

$7.01 - $11.00
 
4,234,349

8.07

2.21

 
3,375,194

7.88

$11.01 - $15.00
 
985,311

14.11

0.65

 
985,311

14.11

$15.01 - $19.00
 
1,112,425

16.59

0.81

 
1,112,425

16.59

$19.01 - $23.00
 
206,886

20.88

0.66

 
206,886

20.88

 
 
10,429,345

$7.94

2.02

 
8,490,190

$8.53
Stock options outstanding and exercisable by range of exercise prices
Stock options outstanding and exercisable as at December 31, 2017:
 
 
Outstanding
 
Exercisable
Range of exercise prices (CAD$)
 
Number of options
Weighted average exercise price (CAD$)
Weighted average remaining contractual life (years)
 
Number of options
Weighted average exercise price (CAD$)
$0.82 - $3.00
 
1,770,508

2.04

0.90

 
1,770,508

2.04

$3.01 - $7.00
 
2,119,866

3.91

3.97

 
1,039,866

4.07

$7.01 - $11.00
 
4,234,349

8.07

2.21

 
3,375,194

7.88

$11.01 - $15.00
 
985,311

14.11

0.65

 
985,311

14.11

$15.01 - $19.00
 
1,112,425

16.59

0.81

 
1,112,425

16.59

$19.01 - $23.00
 
206,886

20.88

0.66

 
206,886

20.88

 
 
10,429,345

$7.94

2.02

 
8,490,190

$8.53
Continuity of the changes in the number of other long-term incentive plans (LTIP) outstanding
The following is a continuity of the changes in the number of other long-term incentive plans ("LTI") outstanding for the years ended December 31, 2017 and 2016:
 
Restricted share units ("RSU")
Stock appreciation rights ("SAR")
Deferred share units ("DSU")
Performance share units ("PSU")
Outstanding units, December 31, 2015
1,404,325

2,471,462

276,930

273,363

Granted
574,088

—

130,009

340,188

Forfeited
(257,345
)
(729,816
)
(15,313
)
(102,156
)
Settled
(310,876
)
(252,071
)
(13,281
)
(87,142
)
Outstanding units, December 31, 2016
1,410,192

1,489,575

378,345

424,253

Granted
499,560

—

102,260

269,780

Conversion of Richmont units to Alamos units (note 5)

112,774

—

—

—

Forfeited
(171,452
)
(316,074
)
—

(65,451
)
Settled
(350,140
)
(117,976
)
—

(28,877
)
Outstanding units, December 31, 2017
1,500,934

1,055,525

480,605

599,705
Schedule of Earnings (loss) per share
 
For the years ended December 31,
 
2017
2016
Net earnings (loss)
$26.6

($17.9
)
Weighted average number of common shares outstanding
(in thousands)
305,521

265,234

Basic earnings (loss) per share

$0.09


($0.07
)
 
 
 
Dilutive effect of potential common share equivalents (in thousands)
3,500

—

 




Diluted weighted average number of common shares outstanding
(in thousands)
309,021

265,234

Diluted earnings (loss) per share

$0.09


($0.07
)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
For the periods in which the Company records a loss, diluted loss per share is calculated using the basic weighted average number of shares outstanding, as using the diluted weighted average number of shares outstanding in the calculation would be anti-dilutive.
 
For the years ended December 31,
(in thousands)
2017
2016
Stock options
2,920

9,512

Equity settled LTI
—

369

Warrants
12,232

11,310

 
15,152

21,191
Schedule of Share Purchase Warrants
The Company has the following share purchase warrants ("Warrants"), outstanding as at December 31, 2017 related to past acquisitions:
 
Number of warrants

Common shares issuable

Exercise price

Expiry date
 
(000s)

(000s)

CAD

 
AGI.WT
7,167

7,167

$28.46

August 30, 2018
AGI.WT.A
5,065

5,065

$10.00

January 7, 2019
 
12,232

12,232