XML 50 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Mineral Property, Pland and Equipment (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about property, plant and equipment [abstract]  
Disclosure of detailed information about property, plant and equipment Amortization rates applicable to each category of property, plant and equipment, with the exception of land, are as follows:
AssetUseful life
Leasehold improvementsLease term
Mobile equipment 2-10 years
Other equipment 2-20 years
Processing plant Unit-of-production
Shaft, underground infrastructure and mineral propertiesUnit-of-production
Vehicles 3-7 years
Buildings7-20 years
Office equipment 2-8 years
Mineral property
Plant and equipmentDepletableNon-depletableExploration and evaluationTotal
Cost
At December 31, 2021$1,629.3 $2,631.2 $285.6 $319.3 $4,865.4 
Additions40.2 143.8 123.7 22.1 329.8 
Transfer of La Yaqui Grande assets1
121.0 19.0 (140.0)— — 
Revisions to decommissioning liabilities— 6.7 — — 6.7 
Disposals(1.7)— — — (1.7)
Sale of Esperanza Project(0.4)— — (89.6)(90.0)
At December 31, 2022$1,788.4 $2,800.7 $269.3 $251.8 $5,110.2 
Additions51.5 109.5 174.7 32.2 367.9 
Acquisition of Manitou Gold Inc. (i)
— — — 20.0 20.0 
Transfers4.0 — (4.0)— — 
Revisions to decommissioning liabilities (note 11)— 8.6 — — 8.6 
Disposals(35.5)(1.3)— (1.4)(38.2)
At December 31, 2023$1,808.4 $2,917.5 $440.0 $302.6 $5,468.5 
Accumulated amortization and impairment charges
At December 31, 2021$717.8 $811.8 142.4 $84.9 $1,756.9 
Amortization91.7 89.4 — — 181.1 
Disposals(1.2)— — — (1.2)
Impairment expense on Esperanza Project (iv)
— — — 38.2 38.2 
Sale of Esperanza Project (iv)
(0.4)— — (38.2)(38.6)
At December 31, 2022$807.9 $901.2 $142.4 $84.9 $1,936.4 
Amortization106.6 101.0 — — 207.6 
Disposals(34.3)(1.3)— — (35.6)
At December 31, 2023$880.2 $1,000.9 $142.4 $84.9 $2,108.4 
Net carrying value
At December 31, 2022$980.5 $1,899.5 $126.9 $166.9 $3,173.8 
At December 31, 2023$928.2 $1,916.6 $297.6 $217.7 $3,360.1 
1.La Yaqui Grande commenced commercial production on June 20, 2022.
The net carrying values and capital additions by segment (note 17) are as follows:
December 31, 2023December 31, 2022
Mineral Property, Plant and Equipment
Capital additions for the year ended1
Mineral Property, Plant and Equipment
Capital additions for the year ended1
Young-Davidson$1,500.3 $73.5 1,504.7 68.4 
Island Gold1,397.7 243.4 1,174.6 185.1 
Mulatos293.0 29.9 343.8 58.8 
Corporate and other169.1 21.1 150.7 17.5 
$3,360.1 $367.9 $3,173.8 $329.8 
1.Segment capital additions are presented on an accrual basis. Mineral property, plant and equipment in the consolidated statements of cash flows are presented on a cash expenditure basis.
Disclosure of significant royalties payable
The Company is obliged to make certain royalty payments on its mineral properties. The following table includes the significant royalties payable by the Company:
LocationRoyalties payable
Mulatos
0.5% Extraordinary Mining Duty due to the Mexican government
Young-Davidson
1.5% net smelter royalty
Island Gold2-3% net smelter royalties, dependent on claim
Schedule of asset acquisitions The allocation of the purchase price to the net assets acquired are as follows:
Consideration paid
Fair value of total shares issued (note 13)$13.4 
Fair value of 19% interest in Manitou prior to acquisition3.1
Transaction costs0.2
$16.7 
Net assets acquired
Mineral property, plant and equipment$20.0 
Current liabilities (a)
(1.5)
Decommissioning liabilities(1.8)
$16.7 
(a) Included in current liabilities are $1.1 million of Canadian dollar denominated share purchase warrants which were recognized as a liability at the date of acquisition. During the year ended December 31, 2023, 61,683 warrants were exercised for gross proceeds of $0.7 million (note 13).