XML 55 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share Capital (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of share capital, reserves and other equity interest [Abstract]  
Schedule of Common Stock Outstanding Roll Forward
Number of SharesAmount
Outstanding at December 31, 2021391,889,733 $3,692.9 
Shares issued through:
Share-based compensation plans1,198,125 7.6 
Shares repurchased and cancelled (i)
(1,100,000)(10.4)
Flow-through share financing922,483 6.9 
DRIP (ii)
527,770 4.1 
ESPP (iii)
373,806 2.7 
Cancellation of unexchanged shares(5,428)— 
Outstanding at December 31, 2022393,806,489 $3,703.8 
Shares issued through:
Share-based compensation plans1,425,024 12.3 
Manitou acquisition (note 8)1,045,593 13.4 
DRIP (ii)
353,084 4.1 
ESPP (iii)
469,566 5.6 
Exercise of Manitou warrants (note 8)60,983 0.9
Cancellation of unexchanged shares(203,755)(1.5)
Outstanding at December 31, 2023396,956,984 $3,738.6 
Disclosure of number and weighted average exercise prices of share options
The following is a continuity of the changes in the number of stock options outstanding:
NumberWeighted average exercise price (CAD$)
Outstanding at December 31, 20214,601,726 $7.47 
Granted634,727 9.53 
Exercised(1,198,125)5.89 
Forfeited(113,477)6.68 
Outstanding at December 31, 20223,924,851 $8.32 
Granted481,449 14.10 
Exercised(1,424,916)8.01 
Forfeited(215,007)10.40 
Outstanding at December 31, 20232,766,377 $9.32 
Weighted average fair value assumptions used in the Black-Scholes valuation for stock options The following table presents the weighted average fair value assumptions used in the Black-Scholes valuation:
For options granted in the year ended:December 31, 2023December 31, 2022
Weighted average share price at grant date (CAD$)$14.10 $9.53 
Risk-free rate3.87 %1.48 %
Expected dividend yield0.96 %1.20 %
Expected stock price volatility (based on historical volatility)48 %53 %
Expected life of option (months)4254
Weighted average per share fair value of stock options granted (CAD$)$4.94$3.80
Disclosure of number and weighted average remaining contractual life of outstanding share options
Stock options outstanding and exercisable as at December 31, 2023:
OutstandingExercisable
Range of exercise prices (CAD$)Number of optionsWeighted average exercise price (CAD$)Weighted average remaining contractual life (years)Number of optionsWeighted average exercise price (CAD$)
$6.01 - $7.00567,111 6.57 1.78567,111 6.57 
$7.01 - $8.00396,373 7.63 3.02396,373 7.63 
$8.01 - $9.0015,571 8.63 3.1615,571 8.63 
$9.01 - $11.001,355,873 9.47 4.61663,694 9.41 
$11.01 - $17.77431,449 14.10 4.79— — 
2,766,377 $9.32 4.091,642,749 $7.99 
Stock options outstanding and exercisable by range of exercise prices
Stock options outstanding and exercisable as at December 31, 2023:
OutstandingExercisable
Range of exercise prices (CAD$)Number of optionsWeighted average exercise price (CAD$)Weighted average remaining contractual life (years)Number of optionsWeighted average exercise price (CAD$)
$6.01 - $7.00567,111 6.57 1.78567,111 6.57 
$7.01 - $8.00396,373 7.63 3.02396,373 7.63 
$8.01 - $9.0015,571 8.63 3.1615,571 8.63 
$9.01 - $11.001,355,873 9.47 4.61663,694 9.41 
$11.01 - $17.77431,449 14.10 4.79— — 
2,766,377 $9.32 4.091,642,749 $7.99 
Continuity of the changes in the number of other long-term incentive plans (LTIP) outstanding
The following is a continuity of the changes in the number of other long-term incentive plans ("LTI") outstanding for the years ended December 31, 2023 and 2022:
Restricted share units ("RSU")Deferred share units ("DSU")Performance share units ("PSU")
Outstanding units, December 31, 20212,168,184 911,428 1,329,655 
Granted905,058 143,178 497,895 
Forfeited(296,907)— (72,522)
Settled(641,786)— (404,603)
Outstanding units, December 31, 20222,134,549 1,054,606 1,350,425 
Granted747,993 112,653 369,589 
Forfeited/expired(383,686)— (134,563)
Settled(587,118)(154,025)(426,163)
Outstanding units, December 31, 20231,911,738 1,013,234 1,159,288 
Schedule of Earnings (loss) per share
For the years ended
December 31, 2023December 31, 2022
Net earnings$210.0 $37.1 
Weighted average number of common shares outstanding (in thousands)395,509 392,172 
Basic earnings per share$0.53 $0.09 
Dilutive effect of potential common share equivalents (in thousands)2,560 2,336 
Diluted weighted average number of common shares outstanding (in thousands)398,069 394,508 
Diluted earnings per share$0.53 $0.09 
Share units excluded from calculation of diluted earnings per share for the years ended:
(in thousands)December 31, 2023December 31, 2022
Stock options30