XML 67 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Segmented Information
12 Months Ended
Dec. 31, 2024
Disclosure of entity's operating segments [Abstract]  
Segmented Information
23SEGMENTED INFORMATION
(a) Segment revenues and results
Operating results of operating segments are reviewed by the Company’s chief operating decision maker, being the Company’s Chief Executive Officer, to make decisions about resources to be allocated to the segments and to assess their performance. The Company considers its reportable operating segments to be its operating mines and significant development projects. As a result of the Argonaut transaction, the Company has recognized a new operating segment, the Magino mine. The Company operates in two principal geographical areas - Canada, and Mexico. The Young-Davidson, Island Gold and Magino mines operate in Canada, and the Mulatos mine operates in Sonora, Mexico. Significant information relating to the Company's reporting operating segments is as follows:
Year Ended December 31, 2024
Young-DavidsonIsland Gold
Magino3
Mulatos1
Corporate /other2
Total
Operating revenues$415.3 $363.1 $81.2 $487.3 — $1,346.9 
Cost of sales
Mining and processing178.4 87.7 55.8 197.0 — 518.9 
Royalties6.2 3.2 2.0 2.4 — 13.8 
Amortization77.3 41.3 16.1 83.7 — 218.4 
261.9 132.2 73.9 283.1 — 751.1 
Expenses
Exploration3.0 5.0 0.7 13.1 4.9 26.7 
Corporate and administrative— — — — 32.6 32.6 
Share-based compensation— — — — 31.7 31.7 
Reversal of impairment(57.1)— — — — (57.1)
Earnings (loss) from operations$207.5 $225.9 $6.6 $191.1 ($69.2)$561.9 
Finance expense(3.8)
Foreign exchange gain8.0 
Unrealized loss on commodity derivatives(24.2)
Other loss(39.7)
Earnings before income taxes$502.2 
Year Ended December 31, 2023
Young-Davidson
Mulatos1
Island Gold
Corporate/other2
Total
Operating revenues$355.3 $420.2 $247.8 — $1,023.3 
Cost of sales
Mining and processing166.2 188.4 82.7 — 437.3 
Royalties5.3 2.2 2.7 — 10.2 
Amortization76.7 75.3 38.2 — 190.2 
248.2 265.9 123.6 — 637.7 
Expenses
Exploration2.9 9.9 3.7 1.7 18.2 
Corporate and administrative— — — 27.6 27.6 
Share-based compensation— — — 21.7 21.7 
Earnings (loss) from operations$104.2 $144.4 $120.5 ($51.0)$318.1 
Finance expense(2.5)
Foreign exchange gain1.9 
Unrealized loss on commodity derivatives(0.9)
Other loss(22.9)
Earnings before income taxes$293.7 
1. Mulatos includes the La Yaqui Grande operation.
2. Corporate and other consists of corporate balances and exploration, development projects and mines in reclamation.
3. The results for Magino are for Alamos’ ownership period from July 12, 2024 to December 31, 2024.
(b) Segment assets and liabilities
Total AssetsTotal liabilities
December 31, 2024December 31, 2023December 31, 2024December 31, 2023
Young-Davidson$1,758.6 $1,693.2 $459.8 $381.8 
Island Gold1,683.1 1,453.6 534.5 476.4 
Magino1,073.5 — 37.9 — 
Mulatos 1
540.9 631.5 160.4 172.7 
Corporate/other 2
280.0 222.9 559.3 46.8 
Total assets and liabilities$5,336.1$4,001.2$1,751.9$1,077.7
1. Mulatos includes the La Yaqui Grande operation.
2. Corporate and other consists of corporate balances, exploration and development projects and mines in reclamation