XML 43 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 327.2 $ 224.8
Equity securities (Note 12) 24.0 13.0
Amounts receivable (Note 7) 46.7 53.4
Inventory (Note 8) 232.8 271.2
Other current assets 17.9 23.6
Total Current Assets 648.6 586.0
Non-Current Assets    
Mineral property, plant and equipment (Note 9) 4,618.0 3,360.1
Deferred income taxes (Note 17) 12.2 9.0
Inventory (Note 8) 25.3 0.0
Other non-current assets (Note 10) 32.0 46.1
Total Assets 5,336.1 4,001.2
Current Liabilities    
Accounts payable and accrued liabilities (Note 11) 233.0 194.0
Derivative liabilities (Note 12) 9.1 1.0
Deferred revenue (Note 13) 116.6 0.0
Income taxes payable 50.5 40.3
Current portion of lease liabilities (Note 15) 15.2 0.0
Current portion of decommissioning liabilities (Note 16) 6.5 12.6
Total Current Liabilities 430.9 247.9
Non-Current Liabilities    
Deferred income taxes (Note 17) 760.6 703.6
Derivative liabilities (Note 12) 140.0 0.0
Debt and financing obligations (Note 14) 250.0 0.0
Lease liabilities (Note 15) 21.4 0.0
Decommissioning liabilities (Note 16) 145.1 124.2
Other non-current liabilities 3.9 2.0
Total Liabilities 1,751.9 1,077.7
EQUITY    
Share capital (Note 18) 4,138.5 3,738.6
Contributed surplus 89.3 88.6
Accumulated other comprehensive loss (37.4) (26.9)
Deficit (606.2) (876.8)
Total Equity 3,584.2 2,923.5
Total Liabilities and Equity $ 5,336.1 $ 4,001.2