XML 96 R56.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisition of Argonaut Gold, Inc. (Schedule of Asset Acquisition) (Details)
$ in Millions
3 Months Ended 12 Months Ended
Jul. 12, 2024
USD ($)
$ / oz
$ / shares
oz
$ / shares
Apr. 04, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / oz
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Jul. 15, 2024
oz
Jun. 12, 2024
USD ($)
Net assets acquired                  
Deferred tax asset       $ 61.2 $ 61.2 $ 0.0 $ 0.0    
Share price (cad per share) | $ / shares         $ 26.52   $ 17.74    
Borrowings       250.0 $ 250.0 0.0 $ 0.0    
Repayments of borrowings     $ 308.3 $ 308.3   $ 0.0      
Average realized price per ounce | $ / oz       1,950          
Forward contract                  
Net assets acquired                  
Ounces subject to contract | oz 329,417                
Ounces subject to contract, settled | oz               179,417  
Forward contract | Bottom of range                  
Net assets acquired                  
Average realized price per ounce | $ / oz 1,821                
Forward contract | Top of range                  
Net assets acquired                  
Average realized price per ounce | $ / oz 1,860                
Revolving Credit Facility                  
Net assets acquired                  
Borrowings $ 218.0     $ 250.0 250.0        
Convertible Debentures                  
Net assets acquired                  
Borrowings 57.5                
Obligation Prepayment                  
Net assets acquired                  
Borrowings $ 24.2                
Florida Canyon Gold                  
Net assets acquired                  
Percentage of voting equity interests acquired 19.90%                
Argonaut Transaction                  
Consideration transferred                  
Fair value of total shares issued as of acquisition date                 $ 360.1
Fair value of interest prior to acquisition date                 58.9
Total consideration                 $ 419.0
Net assets acquired                  
Cash and cash equivalents       6.7 6.7        
Receivables and other assets       6.2 6.2        
Inventories       38.6 38.6        
Mineral properties and plant and equipment       683.2 683.2        
Deferred tax asset       61.2 61.2        
Accrued liabilities and other liabilities       88.7 88.7        
Debt       (299.7) (299.7)        
Other long term liabilities       (4.6) (4.6)        
Derivative hedge liabilities       (226.0) (226.0)        
Lease liabilities       (47.2) (47.2)        
Decommissioning liability       (18.0) (18.0)        
Identifiable assets acquired (liabilities assumed)       419.0 419.0        
Share price (cad per share) | $ / shares $ 0.51                
Closing foreign exchange rate | $ / shares 1.3616                
Right-of-use assets $ 47.2                
Repayments of borrowings       299.7          
Argonaut Transaction | Mineral Property, Plant and Equipment                  
Net assets acquired                  
Mineral properties and plant and equipment       $ 307.3 $ 307.3        
Argonaut Transaction | Argonaut                  
Consideration transferred                  
Total consideration   $ 58.9              
Net assets acquired                  
Proportion of ownership interests held by non-controlling interests 13.80% 13.80%              
Argonaut Transaction | Florida Canyon Gold                  
Net assets acquired                  
Percentage of voting equity interests acquired 19.99%                
Argonaut Transaction | Ordinary shares                  
Net assets acquired                  
Share price (cad per share) | $ / shares $ 24.02                
Closing foreign exchange rate | $ / shares 1.3616