XML 213 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
3 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
Acquisition Consideration
GCA common shares, including employee share-based payment awards outstanding, as of the Acquisition Date
49,382,808 
Cash consideration per share¥1,398 
Cash consideration for tendered common shares$531,883 
Cash consideration for remaining shares purchased57,686 
Total cash consideration$589,569 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as part of the GCA acquisition. We made significant estimates and exercised significant judgment in estimating fair values and accounting for such acquired assets and liabilities. Such fair values are preliminary estimates and are subject to adjustment for up to one year after the acquisition date or when additional information relative to the closing date fair values becomes available and such information is considered final, whichever is earlier. The intangible assets subject to amortization will be amortized on a straight-line basis over their estimated useful lives as of the acquisition date. There were no measurement period adjustments recognized in the first quarter of fiscal 2023.

Previously Reported As Of March 31, 2022Measurement Period AdjustmentsFair Value As Of June 30, 2022Weighted-Average Amortization Period
Assets acquired:
Cash and cash equivalents$228,877 $— $228,877 
Investment securities515 — 515 
Accounts receivable54,804 — 54,804 
Unbilled work in progress4,672 — 4,672 
Income taxes receivable1,771 — 1,771 
Property and equipment8,727 — 8,727 
Operating lease right-of-use assets27,383 — 27,383 
Receivable from affiliates— — — 
Other assets20,506 — 20,506 
Intangible assets other than goodwill— 
Backlog42,000 — 42,000 1.2 years
Trade name17,100 — 17,100 2.0 years
Customer relationships15,200 — 15,200 1.0 year
Total intangible assets acquired74,300 — 74,300 1.3 years
Total assets421,555 — 421,555 
Liabilities assumed:
Accrued salaries and bonuses152,409 — 152,409 
Accounts payable and accrued expenses22,722 — 22,722 
Payable to affiliates15 — 15 
Deferred income78 — 78 
Deferred income taxes3,552 — 3,552 
Income taxes payable— — — 
Operating lease liabilities27,527 — 27,527 
Other liabilities19,897 — 19,897 
Total liabilities226,200 — 226,200 
Net identifiable assets acquired195,355 — 195,355 
Goodwill394,214 — 394,214 
Total GCA equity value$589,569 $— $589,569 
Business Acquisition, Pro Forma Information
(Unaudited)
Three Months Ended June 30,
20222021
Revenue$418,644 $484,352 
Net income84,430 93,947