XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Tables)
9 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
Acquisition Consideration
GCA common shares, including employee share-based payment awards outstanding, as of the Acquisition Date
49,382,808 
Cash consideration per share¥1,398 
Cash consideration for tendered common shares$531,883 
Cash consideration for remaining shares purchased57,686 
Total cash consideration$589,569 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the fair value of assets acquired and liabilities assumed as part of the GCA acquisition. We made significant estimates and exercised significant judgment in estimating fair values and accounting for such acquired assets and liabilities. The intangible assets subject to amortization will be amortized on a straight-line basis over their estimated useful lives as of the acquisition date. Measurement period adjustments recognized in the third quarter of fiscal 2023 related to updated estimated fair values for accounts receivable, income taxes payable and other liabilities. Measurement period adjustments recognized in the second quarter of fiscal 2023 related to updated estimated fair values for income taxes receivable/(payable) and deferred income taxes with no such adjustments recognized in the first quarter of fiscal 2023.

Fair Value As Of September 30, 2022Measurement Period AdjustmentsFair Value As Of December 31, 2022Weighted-Average Amortization Period
Assets acquired:
Cash and cash equivalents$228,877 $— $228,877 
Investment securities515 — 515 
Accounts receivable54,804 1,276 56,080 
Unbilled work in progress4,672 — 4,672 
Income taxes receivable— — — 
Deferred income taxes1,876 — 1,876 
Property and equipment8,727 — 8,727 
Operating lease right-of-use assets27,383 — 27,383 
Other assets20,506 — 20,506 
Intangible assets other than goodwill
Backlog42,000 — 42,000 1.2 years
Trade name17,100 — 17,100 2.0 years
Customer relationships15,200 — 15,200 1.0 year
Total intangible assets acquired74,300 — 74,300 1.3 years
Total assets421,660 1,276 422,936 
Liabilities assumed:
Accrued salaries and bonuses152,409 — 152,409 
Accounts payable and accrued expenses22,722 — 22,722 
Payable to affiliates15 — 15 
Deferred income78 — 78 
Deferred income taxes— — — 
Income taxes payable2,697 (407)2,290 
Operating lease liabilities27,527 — 27,527 
Other liabilities19,897 2,750 22,647 
Total liabilities225,345 2,343 227,688 
Net identifiable assets acquired196,315 (1,067)195,248 
Goodwill393,254 1,067 394,321 
Total GCA equity value$589,569 $— $589,569 
Business Acquisition, Pro Forma Information
(Unaudited)
Three Months Ended December 31,Nine Months Ended December 31,
2022202120222021
Revenue$456,499 $888,798 $1,364,680 $2,047,030 
Net income$70,246 $186,595 $225,564 $397,285