XML 67 R29.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Schedule II - Condensed Financial Information Of The Registrant | 12 Months Ended
--- | ---
Dec. 31, 2019
Schedule II - Condensed Financial Information Of The Registrant [Abstract] |
Schedule II - Condensed Financial Information Of The Registrant | SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT CONDENSED BALANCE SHEETS
| December 31, |
(Dollars and share amounts in thousands, except par value per share) | 2019 |  | 2018 |
ASSETS: |  |  |  |  |  |
Fixed maturities - available for sale, at market value | $ | 201,666 |  | $ | 76,170 |
(amortized cost: 2019, $201,581; 2018, $76,274) |  |  |  |  |  |
Other invested assets (cost: 2019, $41,700; 2018, $91) |  | 41,700 |  |  | 91 |
Cash |  | 3,471 |  |  | 198 |
Investment in subsidiaries, at equity in the underlying net assets |  | 9,134,038 |  |  | 7,733,933 |
Accrued investment income |  | 652 |  |  | 277 |
Receivable from subsidiaries |  | 9,361 |  |  | 6,726 |
Other assets |  | 44,646 |  |  | 44,737 |
TOTAL ASSETS | $ | 9,435,534 |  | $ | 7,862,132 |
LIABILITIES: |  |  |  |  |  |
Long term note payable, affiliated due 12/1/2028 | $ | 300,000 |  | $ | - |
Due to subsidiaries |  | 1,491 |  |  | 1,065 |
Other liabilities |  | 1,118 |  |  | 270 |
Total liabilities |  | 302,609 |  |  | 1,335 |
SHAREHOLDERS' EQUITY: |  |  |  |  |  |
Preferred shares, par value: $0.01 ; 50,000 shares authorized; |  |  |  |  |  |
no shares issued and outstanding |  | - |  |  | - |
Common shares, par value: $0.01 ; 200,000 shares authorized |  |  |  |  |  |
(2019) 69,464and (2018) 69,202 issued outstanding before treasury shares |  | 694 |  |  | 692 |
Additional paid-in capital |  | 2,219,660 |  |  | 2,188,777 |
Accumulated other comprehensive income (loss), net of deferred income |  |  |  |  |  |
tax expense (benefit) of $30,996 at 2019 and $(20,697) at 2018 |  | 28,152 |  |  | (462,557) |
Treasury shares, at cost; 28,665 shares (2019) and 28,551 shares (2018) |  | (3,422,152) |  |  | (3,397,548) |
Retained earnings |  | 10,306,571 |  |  | 9,531,433 |
Total shareholders' equity |  | 9,132,925 |  |  | 7,860,797 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 9,435,534 |  | $ | 7,862,132 |
See notes to consolidated financial statements. |
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT CONDENSED STATEMENTS OF OPERATIONS
| Years Ended December 31,
|  | 2019 |  |  | 2018 |  |  | 2017
(Dollars in thousands) |  |  |  |  |  |  |  |
REVENUES: |  |  |  |  |  |  |  |
Net investment income | $ | 3,484 |  | $ | 3,790 |  | $ | 1,344
Net realized capital gains (losses) |  | (66) |  |  | (57) |  |  | 80
Other income (expense) |  | 458 |  |  | (5,299) |  |  | (6,872)
Net income (loss) of subsidiaries |  | 1,026,233 |  |  | 112,859 |  |  | 509,279
Total revenues |  | 1,030,109 |  |  | 111,293 |  |  | 503,831
EXPENSES: |  |  |  |  |  |  |  |
Interest expense - affiliated |  | 2,087 |  |  | 4,085 |  |  | 4,300
Other expenses |  | 18,561 |  |  | 18,167 |  |  | 16,780
Total expenses |  | 20,648 |  |  | 22,252 |  |  | 21,080
INCOME (LOSS) BEFORE TAXES |  | 1,009,461 |  |  | 89,041 |  |  | 482,751
NET INCOME (LOSS) | $ | 1,009,461 |  | $ | 89,041 |  | $ | 482,751
Other comprehensive income (loss), net of tax: |  |  |  |  |  |  |  |
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period |  | 496,430 |  |  | (255,656) |  |  | (64,348)
Reclassification adjustment for realized losses (gains) included in net income (loss) |  | (12,613) |  |  | 27,496 |  |  | (6,950)
Total URA(D) on securities arising during the period |  | 483,817 |  |  | (228,160) |  |  | (71,298)
Foreign currency translation adjustments |  | 14,030 |  |  | (76,816) |  |  | 121,917
Benefit plan actuarial net gain (loss) for the period |  | (12,591) |  |  | (510) |  |  | 1,027
Reclassification adjustment for amortization of net (gain) loss included in net income (loss) |  | 5,453 |  |  | 5,021 |  |  | 5,477
Total benefit plan net gain (loss) for the period |  | (7,138) |  |  | 4,511 |  |  | 6,504
Total other comprehensive income (loss), net of tax |  | 490,709 |  |  | (300,465) |  |  | 57,123
COMPREHENSIVE INCOME (LOSS) | $ | 1,500,170 |  | $ | (211,424) |  | $ | 539,874
See notes to consolidated financial statements. |  |  |  |  |  |  |  |
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT CONDENSED STATEMENTS OF CASH FLOWS
| Years Ended December 31, |  |
(Dollars in thousands) |  | 2019 |  |  | 2018 |  |  | 2017 |  |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |  |  |
Net income (loss) | $ | 1,009,461 |  | $ | 89,041 |  | $ | 482,751 |  |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |
Equity in retained (earnings) deficit of subsidiaries |  | (1,026,233) |  |  | (112,859) |  |  | (509,279) |  |
Dividends received from Bermuda Re |  | 600,000 |  |  | 750,000 |  |  | 400,000 |  |
Dividends received from Everest International |  | - |  |  | 200,000 |  |  | - |  |
Dividends received from Mt. Logan Re |  | - |  |  | - |  |  | 25,000 |  |
Change in other assets and liabilities, net |  | 564 |  |  | 4,824 |  |  | 6,107 |  |
Increase (decrease) in due to/from affiliates |  | (2,209) |  |  | 683 |  |  | (6,470) |  |
Amortization of bond premium (accrual of bond discount) |  | (9) |  |  | (577) |  |  | 12 |  |
Realized capital losses (gains) |  | 66 |  |  | 57 |  |  | (80) |  |
Non-cash compensation expense |  | 2,796 |  |  | 2,740 |  |  | 3,448 |  |
Net cash provided by (used in) operating activities |  | 584,436 |  |  | 933,909 |  |  | 401,489 |  |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |  |
Additional investment in subsidiaries |  | (478,125) |  |  | (542,965) |  |  | (109,815) |  |
Proceeds from fixed maturities matured/called - available for sale, at market value |  | 63 |  |  | 93 |  |  | 696 |  |
Proceeds from fixed maturities sold - available for sale, at market value |  | 74,841 |  |  | 24,856 |  |  | 90,154 |  |
Distribution from other invested assets |  | 644,918 |  |  | 1,026,297 |  |  | 546,414 |  |
Cost of fixed maturities acquired - available for sale, at market value |  | (200,267) |  |  | - |  |  | (189,308) |  |
Cost of other invested assets acquired |  | (686,528) |  |  | (923,828) |  |  | (503,937) |  |
Net change in short-term investments |  | - |  |  | - |  |  | - |  |
Net cash provided by (used in) investing activities |  | (645,098) |  |  | (415,547) |  |  | (165,796) |  |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |  |
Common shares issued during the period, net |  | 22,861 |  |  | 20,086 |  |  | 22,790 |  |
Purchase of treasury shares |  | (24,604) |  |  | (75,304) |  |  | (50,000) |  |
Dividends paid to shareholders |  | (234,322) |  |  | (216,221) |  |  | (207,242) |  |
Proceeds from issuance (cost of repayment) of long term note - affiliated |  | 300,000 |  |  | (250,000) |  |  | - |  |
Net cash provided by (used in) financing activities |  | 63,935 |  |  | (521,439) |  |  | (234,452) |  |
EFFECT OF EXCHANGE RATE CHANGES ON CASH |  | - |  |  | - |  |  | - |  |
Net increase (decrease) in cash |  | 3,273 |  |  | (3,077) |  |  | 1,241 |  |
Cash, beginning of period |  | 198 |  |  | 3,275 |  |  | 2,034 |  |
Cash, end of period | $ | 3,471 |  | $ | 198 |  | $ | 3,275 |  |
See notes to consolidated financial statements. |  |  |  |  |  |  |  |  |  |
SCHEDULE II – CONDENSED FINANCIAL INFORMATION OF THE REGISTRANT NOTES to conDENSED financial information 1.) The accompanying condensed financial information should be read in conjunction with the consolidated financial statements and related Notes of Everest Re Group, Ltd. and its Subsidiaries. 2.) Everest Re Group, Ltd. entered into a $300,000 thousand long term note agreement with Everest Reinsurance Company, an affiliated company, as of December 17, 2019. The note will pay interest annually at a rate of 1.69 % and is scheduled to mature in December, 2028. As of December 31, 2019, this transaction was presented as a Long Term Note Payable – Affiliated in the Consolidated Balance sheets of Everest Re Group, Ltd. 3.) Everest Re Group, Ltd. has invested funds in the segregated accounts of Mt. Logan Re, Ltd. (“Mt. Logan Re”), an affiliated entity. On the Condensed Balance Sheets, investments in Mt. Logan Re valued at $46,390 thousand and $45,625 thousand as of December 31, 2019 and 2018, respectively, have been recorded within Other Assets. On the Condensed Statements of Operations, income of $765 thousand, expense of $,4695 thousand and expense of $6,352 thousand for the years ended December 31, 2019, 2018 and 2017, respectively, have been recorded in other income (expense).

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=108774443&loc=d3e5283-111683 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration