XML 103 R138.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule II - Condensed Financial Information Of The Registrant (Condensed Statements Of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                            
Net income (loss) $ 217,644 $ 104,398 $ 332,868 $ 354,551 $ (385,313) $ 198,381 $ 60,787 $ 215,186 $ 687,419 $ 275,973 $ 474,354 $ 1,009,461 $ 89,041 $ 482,751
Change in other assets and liabilities, net                       (54,176) (322,107) (66,998)
Amortization of bond premium (accrual of bond discount)                       30,936 29,272 45,867
Realized capital losses (gains) (75,443) $ 12,943 $ (30,272) (92,232) 172,815 $ (54,804) $ (15,776) 24,901       (185,004) 127,136 (153,194)
Non-cash compensation expense                       34,018 32,369 30,297
Net cash provided by (used in) operating activities                       1,852,002 610,069 1,162,693
Proceeds from fixed maturities sold - available for sale, at market value                       3,280,237 3,148,428 2,401,844
Distributions from other invested assets                       284,558 3,102,018 5,579,043
Cost of fixed maturities acquired - available for sale, at market value                       (6,613,917) (5,909,504) (5,131,098)
Cost of other invested assets acquired                       (425,438) (3,370,455) (5,829,271)
Net change in short-term investments                       (167,290) 455,350 (73,923)
Net cash provided by (used in) investing activities                       (1,412,492) (279,621) (732,577)
Purchase of treasury shares                       (24,604) (75,304) (50,000)
Dividends paid to shareholders                       (234,322) (216,221) (207,242)
Net cash provided by (used in) financing activities                       (275,687) (316,594) (275,458)
Parent Company [Member]                            
Condensed Financial Statements, Captions [Line Items]                            
Net income (loss)                       1,009,461 89,041 482,751
Equity in retained (earnings) deficit of subsidiaries                       (1,026,233) (112,859) (509,279)
Change in other assets and liabilities, net                       564 4,824 6,107
Increase (decrease) in due to/from affiliate                       (2,209) 683 (6,470)
Amortization of bond premium (accrual of bond discount)                       (9) (577) 12
Realized capital losses (gains)                       66 57 (80)
Non-cash compensation expense                       2,796 2,740 3,448
Net cash provided by (used in) operating activities                       584,436 933,909 401,489
Additional investment in subsidiaries                       (478,125) (542,965) (109,815)
Proceeds from fixed maturities matured/called - available for sale, at market value                       63 93 696
Proceeds from fixed maturities sold - available for sale, at market value                       74,841 24,856 90,154
Distributions from other invested assets                       (200,267) (189,308)
Cost of fixed maturities acquired - available for sale, at market value                       (686,528) (923,828) (503,937)
Cost of other invested assets acquired                       644,918 1,026,297 546,414
Net change in short-term investments                      
Net cash provided by (used in) investing activities                       (645,098) (415,547) (165,796)
Common shares issued during the period, net                       22,861 20,086 22,790
Purchase of treasury shares                       (24,604) (75,304) (50,000)
Dividends paid to shareholders                       (234,322) (216,221) (207,242)
Net cash provided by (used in) financing activities                       63,935 (521,439) (234,452)
EFFECT OF EXCHANGE RATE CHANGES ON CASH                      
Net increase (decrease) in cash                       3,273 (3,077) 1,241
Cash, beginning of period       $ 198       $ 3,275 $ 198 $ 3,275 $ 3,275 198 3,275 2,034
Cash, end of period $ 3,471       $ 198             3,471 198 3,275
Parent Company [Member] | Everest International [Member]                            
Condensed Financial Statements, Captions [Line Items]                            
Dividends received from subsidiaries                       200,000
Parent Company [Member] | Mt. Logan Re [Member]                            
Condensed Financial Statements, Captions [Line Items]                            
Dividends received from subsidiaries                       25,000
Bermuda Re [Member]                            
Condensed Financial Statements, Captions [Line Items]                            
Dividends received from subsidiaries                       $ 600,000 $ 750,000 $ 400,000