XML 148 R133.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule II - Condensed Financial Information Of The Registrant (Condensed Statements Of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]                      
Net income (loss) $ 63,601 $ 243,057 $ 190,880 $ 16,612 $ 217,644 $ 104,398 $ 332,868 $ 354,551 $ 514,151 $ 1,009,461 $ 89,041
Change in other assets and liabilities, net                 (95,968) (54,176) (322,107)
Amortization of bond premium (accrual of bond discount)                 49,673 30,936 29,272
Realized capital losses (gains) (183,386) $ (110,203) $ (184,648) 210,588 (75,443) $ 12,943 $ (30,272) (92,232) (267,649) (185,004) 127,136
Non-cash compensation expense                 39,209 34,018 32,369
Net cash provided by (used in) operating activities                 2,873,579 1,852,002 610,069
Proceeds from fixed maturities sold - available for sale, at market value                 1,945,867 3,280,237 3,148,428
Distributions from other invested assets                 309,912 284,558 3,102,018
Cost of fixed maturities acquired - available for sale, at market value                 (7,189,301) (6,613,917) (5,909,504)
Cost of other invested assets acquired                 (557,473) (425,438) (3,370,455)
Net change in short-term investments                 (717,527) (167,290) 455,350
Net cash provided by (used in) investing activities                 (3,683,371) (1,412,492) (279,621)
Purchase of treasury shares                 (200,020) (24,604) (75,304)
Dividends paid to shareholders                 (249,097) (234,322) (216,221)
Net cash provided by (used in) financing activities                 800,220 (275,687) (316,594)
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net income (loss)                 514,151 1,009,461 89,041
Equity in retained (earnings) deficit of subsidiaries                 (535,866) (1,026,233) (112,859)
Change in other assets and liabilities, net                 (21,145) 564 4,824
Increase (decrease) in due to/from affiliate                 (8,621) (2,209) 683
Amortization of bond premium (accrual of bond discount)                 (14) (9) (577)
Realized capital losses (gains)                 (28) 66 57
Non-cash compensation expense                 2,588 2,796 2,740
Net cash provided by (used in) operating activities                 601,065 584,436 933,909
Additional investment in subsidiaries                 (138,320) (478,125) (542,965)
Proceeds from fixed maturities matured/called - available for sale, at market value                 1,356 63 93
Proceeds from fixed maturities sold - available for sale, at market value                 200,264 74,841 24,856
Distributions from other invested assets                 559,767 644,918 1,026,297
Cost of fixed maturities acquired - available for sale, at market value                 (200,267)
Cost of other invested assets acquired                 (800,828) (686,528) (923,828)
Net change in short-term investments                
Net cash provided by (used in) investing activities                 (177,761) (645,098) (415,547)
Common shares issued during the period, net                 23,185 22,861 20,086
Purchase of treasury shares                 (200,020) (24,604) (75,304)
Dividends paid to shareholders                 (249,056) (234,322) (216,221)
Proceeds from issuance (cost or repayment) of long term note - affiliated                 300,000 (250,000)
Net cash provided by (used in) financing activities                 (425,891) 63,935 (521,439)
EFFECT OF EXCHANGE RATE CHANGES ON CASH                
Net increase (decrease) in cash                 (2,587) 3,273 (3,077)
Cash, beginning of period       $ 3,471       $ 198 3,471 198 3,275
Cash, end of period $ 884       $ 3,471       884 3,471 198
Parent Company [Member] | Everest International [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividends received from subsidiaries                 200,000
Parent Company [Member] | Mt Logan Re [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividends received from subsidiaries                
Bermuda Re [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividends received from subsidiaries                 $ 650,000 $ 600,000 $ 750,000