XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings Per Common Share (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Common Share [Abstract]  
Schedule Of Net Income (Loss) Per Common Share

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

(Dollars in thousands, except per share amounts)

2021

 

2020

 

2021

 

2020

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

679,982

 

 

$

190,880

 

 

$

1,021,844

 

 

$

207,492

 

 

Less: dividends declared-common shares and unvested common shares

 

(62,045)

 

 

 

(61,927)

 

 

 

(124,274)

 

 

 

(125,205)

 

 

Undistributed earnings

 

617,937

 

 

 

128,953

 

 

 

897,570

 

 

 

82,287

 

 

Percentage allocated to common shareholders (1)

 

98.6

%

 

 

98.7

%

 

 

98.7

%

 

 

98.7

%

 

 

 

609,411

 

 

 

127,233

 

 

 

885,595

 

 

 

81,224

 

 

Add: dividends declared-common shareholders

 

61,245

 

 

 

61,148

 

 

 

122,659

 

 

 

123,637

 

 

Numerator for basic and diluted earnings per common share

$

670,656

 

 

$

188,381

 

 

$

1,008,254

 

 

$

204,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per weighted-average common shares

 

39,527

 

 

 

39,449

 

 

 

39,535

 

 

 

39,827

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

41

 

 

 

69

 

 

 

48

 

 

 

81

 

 

Denominator for diluted earnings per adjusted weighted-average common shares

 

39,567

 

 

 

39,519

 

 

 

39,582

 

 

 

39,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

16.97

 

 

$

4.78

 

 

$

25.50

 

 

$

5.14

 

 

Diluted

$

16.95

 

 

$

4.77

 

 

$

25.47

 

 

$

5.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Basic weighted-average common shares outstanding

 

39,527

 

 

 

39,449

 

 

 

39,535

 

 

 

39,827

 

 

Basic weighted-average common shares outstanding and unvested common shares expected to vest

 

40,080

 

 

 

39,983

 

 

 

40,069

 

 

 

40,348

 

 

Percentage allocated to common shareholders

 

98.6

%

 

 

98.7

%

 

 

98.7

%

 

 

98.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Some amounts may not reconcile due to rounding.)